Advertisement
Guest User

Untitled

a guest
Apr 21st, 2021
140
0
Never
Not a member of Pastebin yet? Sign Up, it unlocks many cool features!
HTML 11.42 KB | None | 0 0
  1. <!doctype html>
  2. <html lang='en'>
  3. <head>
  4. <title>Report</title>
  5. <style>
  6. body { font: normal 13px helvetica, arial, sanserif; background-color:#fff; color:#000; line-height: 1.4em; margin: 20px 10px; }
  7. hr { height: 1px; color: #1e427d; background-color: #1e427d; border: 0; }
  8. table, th, td { border: none }
  9. table { table-layout: fixed; width:100%; border: 0px solid #d8d8d8; border-bottom: none; margin-bottom: 1em; font: normal 13px arial}
  10. td { font-size: 90%; text-align: left; vertical-align: top; padding: .5em .3em; border-bottom: 1px solid #d8d8d8; }
  11. th { font-size: 90%; text-align: center; vertical-align: top; padding: .5em .3em; border-bottom: 1px solid #d8d8d8; background-color: #d0d0d0;}
  12. tr { background: #f8f8f8; color: #484848; }
  13. td.data { text-align: center; }
  14. tr.blank { background: #fff; color: #484848; }
  15. tr.heading { background: #eaeaea; color: #484848; }
  16. </style>
  17. </head>
  18. <body>
  19. <hr>
  20. <table>
  21. <th>
  22.  
  23. </th>
  24. <th>
  25. A1 25 Sportback 5Dr 1.0TFSI 95 SS S line Technology ST7
  26. </th>
  27. <th>
  28. A1 25 Sportback 5Dr 1.0TFSI 95 SS Black Edition
  29. </th>
  30. <th>
  31. A1 25 Sportback 5Dr 1.0TFSI 95 SS Black Edition ST7
  32. </th>
  33. <th>
  34. A1 25 Sportback 5Dr 1.0TFSI 95 SS Black Edition Technology
  35. </th>
  36. <th>
  37. A1 25 Sportback 5Dr 1.0TFSI 95 SS Black Edition Technology ST7
  38. </th>
  39. <th>
  40. A1 25 Sportback 5Dr 1.0TFSI 95 SS S line
  41. </th>
  42. <tr class='heading'>
  43. <td>
  44.  
  45. </td>
  46. <td class='data'>
  47. Audi
  48. </td>
  49. <td class='data'>
  50. Audi
  51. </td>
  52. <td class='data'>
  53. Audi
  54. </td>
  55. <td class='data'>
  56. Audi
  57. </td>
  58. <td class='data'>
  59. Audi
  60. </td>
  61. <td class='data'>
  62. Audi
  63. </td>
  64. </tr>
  65. <tr class='heading'>
  66. <td>
  67.  
  68. </td>
  69. <td class='data'>
  70. A1
  71. </td>
  72. <td class='data'>
  73. A1
  74. </td>
  75. <td class='data'>
  76. A1
  77. </td>
  78. <td class='data'>
  79. A1
  80. </td>
  81. <td class='data'>
  82. A1
  83. </td>
  84. <td class='data'>
  85. A1
  86. </td>
  87. </tr>
  88. <tr class='heading'>
  89. <td>
  90.  
  91. </td>
  92. <td class='data'>
  93. 25 Sportback 5Dr
  94. </td>
  95. <td class='data'>
  96. 25 Sportback 5Dr
  97. </td>
  98. <td class='data'>
  99. 25 Sportback 5Dr
  100. </td>
  101. <td class='data'>
  102. 25 Sportback 5Dr
  103. </td>
  104. <td class='data'>
  105. 25 Sportback 5Dr
  106. </td>
  107. <td class='data'>
  108. 25 Sportback 5Dr
  109. </td>
  110. </tr>
  111. <tr class='heading'>
  112. <td>
  113.  
  114. </td>
  115. <td class='data'>
  116. 1.0 T S Tr
  117. </td>
  118. <td class='data'>
  119. 1.0 T
  120. </td>
  121. <td class='data'>
  122. 1.0 T S Tr
  123. </td>
  124. <td class='data'>
  125. 1.0 T
  126. </td>
  127. <td class='data'>
  128. 1.0 T S Tr
  129. </td>
  130. <td class='data'>
  131. 1.0 T
  132. </td>
  133. </tr>
  134. <tr class='heading'>
  135. <td>
  136.  
  137. </td>
  138. <td class='data'>
  139. S line 1.0TFSI 95 GPF SS €6
  140. </td>
  141. <td class='data'>
  142. Black Edition 1.0TFSI 95 GPF SS €6
  143. </td>
  144. <td class='data'>
  145. Black Edition 1.0TFSI 95 GPF SS €6
  146. </td>
  147. <td class='data'>
  148. Black Edition 1.0TFSI 95 GPF SS €6
  149. </td>
  150. <td class='data'>
  151. Black Edition 1.0TFSI 95 GPF SS €6
  152. </td>
  153. <td class='data'>
  154. S line 1.0TFSI 95 GPF SS €6
  155. </td>
  156. </tr>
  157. <tr>
  158. <td>
  159. Retail Price
  160. </td>
  161. <td class='data'>
  162. £ 24,365
  163. </td>
  164. <td class='data'>
  165. £ 22,920
  166. </td>
  167. <td class='data'>
  168. £ 24,460
  169. </td>
  170. <td class='data'>
  171. £ 24,615
  172. </td>
  173. <td class='data'>
  174. £ 26,155
  175. </td>
  176. <td class='data'>
  177. £ 21,130
  178. </td>
  179. </tr>
  180. <tr>
  181. <td>
  182. Delivery
  183. </td>
  184. <td class='data'>
  185. £ 660
  186. </td>
  187. <td class='data'>
  188. £ 660
  189. </td>
  190. <td class='data'>
  191. £ 660
  192. </td>
  193. <td class='data'>
  194. £ 660
  195. </td>
  196. <td class='data'>
  197. £ 660
  198. </td>
  199. <td class='data'>
  200. £ 660
  201. </td>
  202. </tr>
  203. <tr>
  204. <td>
  205. <b>
  206. P11D
  207. </b>
  208. </td>
  209. <td class='data'>
  210. <b>
  211. £ 25,025
  212. </b>
  213. </td>
  214. <td class='data'>
  215. <b>
  216. £ 23,580
  217. </b>
  218. </td>
  219. <td class='data'>
  220. <b>
  221. £ 25,120
  222. </b>
  223. </td>
  224. <td class='data'>
  225. <b>
  226. £ 25,275
  227. </b>
  228. </td>
  229. <td class='data'>
  230. <b>
  231. £ 26,815
  232. </b>
  233. </td>
  234. <td class='data'>
  235. <b>
  236. £ 21,790
  237. </b>
  238. </td>
  239. </tr>
  240. <tr class='blank'>
  241. <td>
  242.  
  243. </td>
  244. <td class='data'>
  245.  
  246. </td>
  247. <td class='data'>
  248.  
  249. </td>
  250. <td class='data'>
  251.  
  252. </td>
  253. <td class='data'>
  254.  
  255. </td>
  256. <td class='data'>
  257.  
  258. </td>
  259. <td class='data'>
  260.  
  261. </td>
  262. </tr>
  263. <tr>
  264. <td>
  265. CO2
  266. </td>
  267. <td class='data'>
  268. 137 g/km
  269. </td>
  270. <td class='data'>
  271. 133 g/km
  272. </td>
  273. <td class='data'>
  274. 140 g/km
  275. </td>
  276. <td class='data'>
  277. 133 g/km
  278. </td>
  279. <td class='data'>
  280. 140 g/km
  281. </td>
  282. <td class='data'>
  283. 130 g/km
  284. </td>
  285. </tr>
  286. <tr>
  287. <td>
  288. Annual Carbon Footprint (Tonnes)
  289. </td>
  290. <td class='data'>
  291. 5.07 tonnes
  292. </td>
  293. <td class='data'>
  294. 4.92 tonnes
  295. </td>
  296. <td class='data'>
  297. 5.18 tonnes
  298. </td>
  299. <td class='data'>
  300. 4.92 tonnes
  301. </td>
  302. <td class='data'>
  303. 5.18 tonnes
  304. </td>
  305. <td class='data'>
  306. 4.81 tonnes
  307. </td>
  308. </tr>
  309. <tr>
  310. <td>
  311. BIK %
  312. </td>
  313. <td class='data'>
  314. 30 %
  315. </td>
  316. <td class='data'>
  317. 29 %
  318. </td>
  319. <td class='data'>
  320. 31 %
  321. </td>
  322. <td class='data'>
  323. 29 %
  324. </td>
  325. <td class='data'>
  326. 31 %
  327. </td>
  328. <td class='data'>
  329. 29 %
  330. </td>
  331. </tr>
  332. <tr>
  333. <td>
  334. BIK Value
  335. </td>
  336. <td class='data'>
  337. £ 7,508
  338. </td>
  339. <td class='data'>
  340. £ 6,838
  341. </td>
  342. <td class='data'>
  343. £ 7,787
  344. </td>
  345. <td class='data'>
  346. £ 7,330
  347. </td>
  348. <td class='data'>
  349. £ 8,313
  350. </td>
  351. <td class='data'>
  352. £ 6,319
  353. </td>
  354. </tr>
  355. <tr>
  356. <td>
  357. Monthly BIK @ 20 %
  358. </td>
  359. <td class='data'>
  360. £ 125
  361. </td>
  362. <td class='data'>
  363. £ 114
  364. </td>
  365. <td class='data'>
  366. £ 130
  367. </td>
  368. <td class='data'>
  369. £ 122
  370. </td>
  371. <td class='data'>
  372. £ 139
  373. </td>
  374. <td class='data'>
  375. £ 105
  376. </td>
  377. </tr>
  378. <tr>
  379. <td>
  380. Monthly BIK @ 40 %
  381. </td>
  382. <td class='data'>
  383. £ 250
  384. </td>
  385. <td class='data'>
  386. £ 228
  387. </td>
  388. <td class='data'>
  389. £ 260
  390. </td>
  391. <td class='data'>
  392. £ 244
  393. </td>
  394. <td class='data'>
  395. £ 277
  396. </td>
  397. <td class='data'>
  398. £ 211
  399. </td>
  400. </tr>
  401. <tr class='blank'>
  402. <td>
  403.  
  404. </td>
  405. <td class='data'>
  406.  
  407. </td>
  408. <td class='data'>
  409.  
  410. </td>
  411. <td class='data'>
  412.  
  413. </td>
  414. <td class='data'>
  415.  
  416. </td>
  417. <td class='data'>
  418.  
  419. </td>
  420. <td class='data'>
  421.  
  422. </td>
  423. </tr>
  424. <tr>
  425. <td>
  426. Residual Value % (of P11d Value)
  427. </td>
  428. <td class='data'>
  429. 41.39 %
  430. </td>
  431. <td class='data'>
  432. 43.50 %
  433. </td>
  434. <td class='data'>
  435. 42.03 %
  436. </td>
  437. <td class='data'>
  438. 42.56 %
  439. </td>
  440. <td class='data'>
  441. 41.23 %
  442. </td>
  443. <td class='data'>
  444. 43.86 %
  445. </td>
  446. </tr>
  447. <tr>
  448. <td>
  449. <b>
  450. Residual Value
  451. </b>
  452. </td>
  453. <td class='data'>
  454. <b>
  455. £ 10,357
  456. </b>
  457. </td>
  458. <td class='data'>
  459. <b>
  460. £ 10,257
  461. </b>
  462. </td>
  463. <td class='data'>
  464. <b>
  465. £ 10,557
  466. </b>
  467. </td>
  468. <td class='data'>
  469. <b>
  470. £ 10,757
  471. </b>
  472. </td>
  473. <td class='data'>
  474. <b>
  475. £ 11,057
  476. </b>
  477. </td>
  478. <td class='data'>
  479. <b>
  480. £ 9,557
  481. </b>
  482. </td>
  483. </tr>
  484. <tr class='blank'>
  485. <td>
  486.  
  487. </td>
  488. <td class='data'>
  489.  
  490. </td>
  491. <td class='data'>
  492.  
  493. </td>
  494. <td class='data'>
  495.  
  496. </td>
  497. <td class='data'>
  498.  
  499. </td>
  500. <td class='data'>
  501.  
  502. </td>
  503. <td class='data'>
  504.  
  505. </td>
  506. </tr>
  507. <tr>
  508. <td>
  509. Depreciation
  510. </td>
  511. <td class='data'>
  512. £ 14,668
  513. </td>
  514. <td class='data'>
  515. £ 13,323
  516. </td>
  517. <td class='data'>
  518. £ 14,563
  519. </td>
  520. <td class='data'>
  521. £ 14,518
  522. </td>
  523. <td class='data'>
  524. £ 15,758
  525. </td>
  526. <td class='data'>
  527. £ 12,233
  528. </td>
  529. </tr>
  530. <tr>
  531. <td>
  532. SMR
  533. </td>
  534. <td class='data'>
  535. £ 1,834
  536. </td>
  537. <td class='data'>
  538. £ 2,126
  539. </td>
  540. <td class='data'>
  541. £ 2,126
  542. </td>
  543. <td class='data'>
  544. £ 2,153
  545. </td>
  546. <td class='data'>
  547. £ 2,153
  548. </td>
  549. <td class='data'>
  550. £ 1,834
  551. </td>
  552. </tr>
  553.  
  554. <td>
  555. Insurance
  556. </td>
  557. <td class='data'>
  558. £ 2,838
  559. </td>
  560. <td class='data'>
  561. £ 2,967
  562. </td>
  563. <td class='data'>
  564. £ 2,838
  565. </td>
  566. <td class='data'>
  567. £ 2,967
  568. </td>
  569. <td class='data'>
  570. £ 2,838
  571. </td>
  572. <td class='data'>
  573. £ 2,967
  574. </td>
  575. </tr>
  576. <tr>
  577. <td>
  578. Finance
  579. </td>
  580. <td class='data'>
  581. £ 3,378
  582. </td>
  583. <td class='data'>
  584. £ 3,183
  585. </td>
  586. <td class='data'>
  587. £ 3,391
  588. </td>
  589. <td class='data'>
  590. £ 3,412
  591. </td>
  592. <td class='data'>
  593. £ 3,620
  594. </td>
  595. <td class='data'>
  596. £ 2,942
  597. </td>
  598. </tr>
  599. <tr>
  600. <td>
  601. Employer NI
  602. </td>
  603. <td class='data'>
  604. £ 3,212
  605. </td>
  606. <td class='data'>
  607. £ 2,929
  608. </td>
  609. <td class='data'>
  610. £ 3,328
  611. </td>
  612. <td class='data'>
  613. £ 3,139
  614. </td>
  615. <td class='data'>
  616. £ 3,552
  617. </td>
  618. <td class='data'>
  619. £ 2,706
  620. </td>
  621. </tr>
  622. <tr>
  623. <td>
  624. VED
  625. </td>
  626. <td class='data'>
  627. £ 515
  628. </td>
  629. <td class='data'>
  630. £ 515
  631. </td>
  632. <td class='data'>
  633. £ 515
  634. </td>
  635. <td class='data'>
  636. £ 515
  637. </td>
  638. <td class='data'>
  639. £ 515
  640. </td>
  641. <td class='data'>
  642. £ 475
  643. </td>
  644. </tr>
  645. <tr>
  646. <td>
  647. Reg Fee
  648. </td>
  649. <td class='data'>
  650. £ 55
  651. </td>
  652. <td class='data'>
  653. £ 55
  654. </td>
  655. <td class='data'>
  656. £ 55
  657. </td>
  658. <td class='data'>
  659. £ 55
  660. </td>
  661. <td class='data'>
  662. £ 55
  663. </td>
  664. <td class='data'>
  665. £ 55
  666. </td>
  667. </tr>
  668. <tr>
  669. <td>
  670. Writing Down Allowance
  671. </td>
  672. <td class='data'>
  673. -£ 1,062
  674. </td>
  675. <td class='data'>
  676. -£ 1,000
  677. </td>
  678. <td class='data'>
  679. -£ 1,066
  680. </td>
  681. <td class='data'>
  682. -£ 1,072
  683. </td>
  684. <td class='data'>
  685. -£ 1,138
  686. </td>
  687. <td class='data'>
  688. -£ 924
  689. </td>
  690. </tr>
  691. <tr>
  692. <td>
  693. Corporation Tax Allowance
  694. </td>
  695. <td class='data'>
  696. -£ 16,766
  697. </td>
  698. <td class='data'>
  699. -£ 16,720
  700. </td>
  701. <td class='data'>
  702. -£ 16,925
  703. </td>
  704. <td class='data'>
  705. -£ 16,837
  706. </td>
  707. <td class='data'>
  708. -£ 17,045
  709. </td>
  710. <td class='data'>
  711. -£ 16,467
  712. </td>
  713. </tr>
  714. <tr class='blank'>
  715. <td>
  716.  
  717. </td>
  718. <td class='data'>
  719.  
  720. </td>
  721. <td class='data'>
  722.  
  723. </td>
  724. <td class='data'>
  725.  
  726. </td>
  727. <td class='data'>
  728.  
  729. </td>
  730. <td class='data'>
  731.  
  732. </td>
  733. <td class='data'>
  734.  
  735. </td>
  736. </tr>
  737. <tr>
  738. <td>
  739. CPM
  740. </td>
  741. <td class='data'>
  742. 25.85 p
  743. </td>
  744. <td class='data'>
  745. 23.50 p
  746. </td>
  747. <td class='data'>
  748. 26.48 p
  749. </td>
  750. <td class='data'>
  751. 25.96 p
  752. </td>
  753. <td class='data'>
  754. 28.95 p
  755. </td>
  756. <td class='data'>
  757. 20.52 p
  758. </td>
  759. </tr>
  760. <tr>
  761. <td>
  762. Monthly
  763. </td>
  764. <td class='data'>
  765. £ 431
  766. </td>
  767. <td class='data'>
  768. £ 392
  769. </td>
  770. <td class='data'>
  771. £ 441
  772. </td>
  773. <td class='data'>
  774. £ 433
  775. </td>
  776. <td class='data'>
  777. £ 483
  778. </td>
  779. <td class='data'>
  780. £ 342
  781. </td>
  782. </tr>
  783. <tr>
  784. <td>
  785. Annual
  786. </td>
  787. <td class='data'>
  788. £ 5,170
  789. </td>
  790. <td class='data'>
  791. £ 4,701
  792. </td>
  793. <td class='data'>
  794. £ 5,296
  795. </td>
  796. <td class='data'>
  797. £ 5,191
  798. </td>
  799. <td class='data'>
  800. £ 5,790
  801. </td>
  802. <td class='data'>
  803. £ 4,105
  804. </td>
  805. </tr>
  806. <tr>
  807. <td>
  808. <b>
  809. Total
  810. </b>
  811. </td>
  812. <td class='data'>
  813. <b>
  814. £ 15,510
  815. </b>
  816. </td>
  817. <td class='data'>
  818. <b>
  819. £ 14,102
  820. </b>
  821. </td>
  822. <td class='data'>
  823. <b>
  824. £ 15,888
  825. </b>
  826. </td>
  827. <td class='data'>
  828. <b>
  829. £ 15,574
  830. </b>
  831. </td>
  832. <td class='data'>
  833. <b>
  834. £ 17,371
  835. </b>
  836. </td>
  837. <td class='data'>
  838. <b>
  839. £ 12,315
  840. </b>
  841. </td>
  842. </tr>
  843. <tr class='blank'>
  844. <td>
  845.  
  846. </td>
  847. <td class='data'>
  848.  
  849. </td>
  850. <td class='data'>
  851.  
  852. </td>
  853. <td class='data'>
  854.  
  855. </td>
  856. <td class='data'>
  857.  
  858. </td>
  859. <td class='data'>
  860.  
  861. </td>
  862. <td class='data'>
  863.  
  864. </td>
  865. </tr>
  866. <tr>
  867. <td>
  868. Data Source: KWIKcarcost
  869. </td>
  870. <td class='data'>
  871. 02 February 2021
  872. </td>
  873. <td class='data'>
  874.  
  875. </td>
  876. <td class='data'>
  877.  
  878. </td>
  879. <td class='data'>
  880.  
  881. </td>
  882. <td class='data'>
  883.  
  884. </td>
  885. <td class='data'>
  886.  
  887. </td>
  888. </tr>
  889. <tr>
  890. <td>
  891. Petrol
  892. </td>
  893. <td class='data'>
  894. 118.10 ppl
  895. </td>
  896. <td class='data'>
  897.  
  898. </td>
  899. <td class='data'>
  900.  
  901. </td>
  902. <td class='data'>
  903.  
  904. </td>
  905. <td class='data'>
  906.  
  907. </td>
  908. <td class='data'>
  909.  
  910. </td>
  911. </tr>
  912. <tr>
  913. <td>
  914. Diesel
  915. </td>
  916. <td class='data'>
  917. 122.70 ppl
  918. </td>
  919. <td class='data'>
  920.  
  921. </td>
  922. <td class='data'>
  923.  
  924. </td>
  925. <td class='data'>
  926.  
  927. </td>
  928. <td class='data'>
  929.  
  930. </td>
  931. <td class='data'>
  932.  
  933. </td>
  934. </tr>
  935. <tr class='blank'>
  936. <td>
  937.  
  938. </td>
  939. <td class='data'>
  940.  
  941. </td>
  942. <td class='data'>
  943.  
  944. </td>
  945. <td class='data'>
  946.  
  947. </td>
  948. <td class='data'>
  949.  
  950. </td>
  951. <td class='data'>
  952.  
  953. </td>
  954. <td class='data'>
  955.  
  956. </td>
  957. </tr>
  958. <tr>
  959. <td>
  960. Finance Rate
  961. </td>
  962. <td class='data'>
  963. 4.50 %
  964. </td>
  965. <td class='data'>
  966.  
  967. </td>
  968. <td class='data'>
  969.  
  970. </td>
  971. <td class='data'>
  972.  
  973. </td>
  974. <td class='data'>
  975.  
  976. </td>
  977. <td class='data'>
  978.  
  979. </td>
  980. </tr>
  981. <tr class='blank'>
  982. <td>
  983.  
  984. </td>
  985. <td class='data'>
  986.  
  987. </td>
  988. <td class='data'>
  989.  
  990. </td>
  991. <td class='data'>
  992.  
  993. </td>
  994. <td class='data'>
  995.  
  996. </td>
  997. <td class='data'>
  998.  
  999. </td>
  1000. <td class='data'>
  1001.  
  1002. </td>
  1003. </tr>
  1004. <tr>
  1005. <td>
  1006. Corporation Tax Rate
  1007. </td>
  1008. <td class='data'>
  1009. 26.00 %
  1010. </td>
  1011. <td class='data'>
  1012.  
  1013. </td>
  1014. <td class='data'>
  1015.  
  1016. </td>
  1017. <td class='data'>
  1018.  
  1019. </td>
  1020. <td class='data'>
  1021.  
  1022. </td>
  1023. <td class='data'>
  1024.  
  1025. </td>
  1026. </tr>
  1027. </table>
  1028. <hr>
  1029. </body>
  1030. </html>
  1031.  
Advertisement
Add Comment
Please, Sign In to add comment
Advertisement