Advertisement
Not a member of Pastebin yet?
Sign Up,
it unlocks many cool features!
- 2019 2018 2017 2016
- Household
- Rent 16,100 15,900 15,700 16,200
- Appliances/Electronics 2,730 2,460 1,530 1,900
- Cleaning, Repairs etc 560 1,460 730 1,290
- Furniture 50 650 990 2,150
- Bills 500 530 560 710
- ------ ------ ------ ------
- 19,940 21,000 19,510 22,250
- Transportation
- Car rental, gas, parking 50 80 290 100
- Public transportation 2,000 1,600 2,200 1,800
- Taxis 290 290 310 80
- ------ ------ ------ ------
- 2,340 1,970 2,800 1,980
- Living
- Groceries 2,970 2,480 2,790 4,080
- Dining out 4,130 3,040 2,780 1,680
- Clothes 630 800 480 1,000
- Personal care 350 420 340 480
- Taxes 0 0 100 1,100
- Insurance 330 410 300 770
- Phone 510 520 600 950
- Health 200 610 300 350
- Bank charges, fees 250 170 10 210
- ------ ------ ------ ------
- 9,370 8,450 7,700 10,620
- Hobbies
- Leisure 1,790 1,410 1,490 1,240
- Sports 1,260 670 1,020 800
- Going out 1,340 1,570 1,130 550
- Computers 2,140 1,390 1,300 1,250
- Photography 0 0 800 0
- ------ ------ ------ ------
- 6,530 5,040 5,740 3,840
- Small stuff
- Gifts 450 630 640 300
- Mail, office 130 40 40 10
- Misc 170 350 200 120
- ------ ------ ------ ------
- 750 1,020 880 430
- ====== ====== ====== ======
- Total spent 38,930 37,480 36,630 39,120
- Loans
- Mortgage Principal 8,000 7,400 7,400
- ====== ====== ======
- Total net income required 46,930 44,880 44,030
- Market rent ($1900/1br) 22,800
- ======
- Net required w/market rent 43,930
- "Rent" and cost of housing explained:
- Rent 16,200
- Mortgage Interest 6,400 6,600 6,800
- Property Taxes 2,100 2,100 2,100
- Condo Fees 7,600 7,200 6,800
- ------ ------ ------ ------
- Net housing costs 16,100 15,900 15,700 16,200
- Mortgage Principal 8,000 7,400 7,400
- ------ ------ ------ ------
- Total housing costs 24,100 23,300 23,100 16,200
Advertisement
Add Comment
Please, Sign In to add comment
Advertisement