Assuming in third year you have a grade six room, the total cost of this is:
- 5409.74 (rent)
- 3 x 119.22 = 357.66
- 3 x 122.75 = 368.25
Total = 6135.65 (2045.12 per term)

Cost of place on Walton Street = 52470
so 6558.75 each (729 pcm or 2186.25 per term)

So £423.10 more in total (£141 more per term)