Guest User

Simulation 1901-04

a guest
Sep 28th, 2020
26
Never
Not a member of Pastebin yet? Sign Up, it unlocks many cool features!
  1. "","Year","Age","Total","Expenses","Income.Net","Income.Employment","Income.Pension","Income.Capital","Income.Capital.Taxfree","Cash.Total","Stocks.Shares","Stocks.Delta.Shares","Stocks.Price","Stocks.TotalReturn","Stocks.Delta","Stocks.Total","Stocks.GainRatio","Date","Historic.Date","MarketData.Marker"
  2. "0000-01-01",0,0,500000,20000,20000,0,0,80.6955464440949,19919.3044535559,0,500000,-20461.7834784159,1,0.0188229634095283,-20000,500000,0,0000-01-01,"1901/04",NA
  3. "0001-01-01",1,1,488564.55,20000,20000,0,0,258.170592152308,19741.8294078477,0,479538.216521584,-20228.7213725488,1.01882296340953,-0.092702241952036,-20000,488564.55,0.0184752052962534,0001-01-01,"1902/04",NA
  4. "0002-01-01",2,2,424574.58,20000,20000,0,0,0,20000,0,459309.495149035,-23897.9628727526,0.924375790549248,-0.0876108852412729,-20000,424574.58,0,0002-01-01,"1903/04",NA
  5. "0003-01-01",3,3,367221.91,20000,20000,0,0,742.664050022042,19257.335949978,0,435411.532276283,-20594.9567970464,0.843390409243627,0.387566281129453,-20000,367221.91,0,0003-01-01,"1904/04",NA
  6. "0004-01-01",4,4,485443.28,20000,20000,0,0,3700.29836170296,16299.701638297,0,414816.575479236,-16299.701638297,1.17026009369443,0.0808453125049025,-20000,485443.28,0.145489105038972,0004-01-01,"1905/04",NA
  7. "0005-01-01",5,5,504072.09,20000,20000,0,0,4067.00171765197,15932.998282348,0,398516.873840939,-15932.998282348,1.26487013668117,-0.121772144041288,-20000,504072.09,0.209405004513861,0005-01-01,"1906/04",NA
  8. "0006-01-01",6,6,424991.07,20000,20000,0,0,375.121077767774,19624.8789222322,0,382583.875558591,-20467.6738365847,1.11084418820371,-0.0532970417014536,-20000,424991.07,0.0997837404928468,0006-01-01,"1907/04",NA
  9. "0007-01-01",7,7,380815.69,20000,20000,0,0,3398.04905224796,16601.950947752,0,362116.201722007,-16601.950947752,1.0516394791812,0.267718378078625,-20000,380815.69,0.0491037852833387,0007-01-01,"1908/04",NA
  10. "0008-01-01",8,8,460633.62,20000,20000,0,0,5570.14406105624,14429.8559389438,0,345514.250774255,-14429.8559389438,1.33318269487103,-0.0126214356569831,-20000,460633.62,0.24991525629071,0008-01-01,"1909/04",NA
  11. "0009-01-01",9,9,435824.93,20000,20000,0,0,5275.32739381374,14724.6726061863,0,331084.394835311,-14724.6726061863,1.31635601526872,0.167959945928722,-20000,435824.93,0.240327093582002,0009-01-01,"1910/04",NA
  12. "0010-01-01",10,10,486387.6,20000,20000,0,0,6706.29854262465,13293.7014573753,0,316359.722229125,-13293.7014573753,1.5374511004162,-0.0191002116356204,-20000,486387.6,0.34957280935355,0010-01-01,"1911/04",NA
  13. "0011-01-01",11,11,457049.46,20000,20000,0,0,6861.00338007122,13138.9966199288,0,303066.020771749,-13138.9966199288,1.50808545901883,-0.0451676959647707,-20000,457049.46,0.336907604260964,0011-01-01,"1912/04",NA
  14. "0012-01-01",12,12,417485.84,20000,20000,0,0,5578.52193249712,14421.4780675029,0,289927.024151821,-14421.4780675029,1.43996871351698,-0.0217801147237432,-20000,417485.84,0.305540467224734,0012-01-01,"1913/04",NA
  15. "0013-01-01",13,13,388078.77,20000,20000,0,0,5077.94439262778,14922.0556073722,0,275505.546084318,-14922.0556073722,1.40860602973798,0.0389148804909774,-20000,388078.77,0.2900782909569,0013-01-01,"1914/04",NA
  16. "0014-01-01",14,14,381343.55,20000,20000,0,0,7241.24604125544,12758.7539587446,0,260583.490476945,-12758.7539587446,1.4634217650441,0.104629335062353,-20000,381343.55,0.316669996383534,0014-01-01,"1915/04",NA
  17. "0015-01-01",15,15,400618.26,20000,20000,0,0,7746.30312267751,12253.6968773225,0,247824.736518201,-12253.6968773225,1.61653861123644,-0.0993638708893776,-20000,400618.26,0.381394299493328,0015-01-01,"1916/04",NA
  18. "0016-01-01",16,16,342970.96,20000,20000,0,0,3713.59144854616,16286.4085514538,0,235571.039640878,-16286.4085514538,1.45591307738185,-0.240804462461498,-20000,342970.96,0.313145808266048,0016-01-01,"1917/04",NA
  19. "0017-01-01",17,17,242380.28,20000,20000,0,0,2033.86175405033,17966.1382459497,0,219284.631089425,-17966.1382459497,1.10532271139225,0.0672772548126093,-20000,242380.28,0.0952868427534473,0017-01-01,"1918/04",NA
  20. "0018-01-01",18,18,237492.57,20000,20000,0,0,3152.13547392881,16847.8645260712,0,201318.492843475,-16847.8645260712,1.17968578909675,-0.104705664071667,-20000,237492.57,0.152316651397765,0018-01-01,"1919/04",NA
  21. "0019-01-01",19,19,194831.61,20000,20000,0,0,155.121946046265,19844.8780539537,0,184470.628317404,-20325.5510532217,1.05616600515346,-0.0350124974851869,-20000,194831.61,0.0531791450202027,0019-01-01,"1920/04",NA
  22. "0020-01-01",20,20,167294.53,20000,20000,0,0,1797.39127689318,18202.6087231068,0,164145.077264182,-18208.3168915071,1.01918699555409,0.376920981532694,-20000,167294.53,0.018825785295325,0020-01-01,"1921/04",NA
  23. "0021-01-01",21,21,204798.89,20000,20000,0,0,7035.0440311062,12964.9559688938,0,145936.760372675,-12964.9559688938,1.40333995828369,0.158603553312219,-20000,204798.89,0.287414290388328,0021-01-01,"1922/04",NA
  24. "0022-01-01",22,22,216200.81,20000,20000,0,0,6947.68345470136,13052.3165452986,0,132971.804403781,-13052.3165452986,1.62591466217251,-0.0115115442993196,-20000,216200.81,0.384961570699028,0022-01-01,"1923/04",NA
  25. "0023-01-01",23,23,192734.35,20000,20000,0,0,8973.75447722466,11026.2455227753,0,119919.487858482,-11026.2455227753,1.607197873512,0.265718233021726,-20000,192734.35,0.377799077213291,0023-01-01,"1924/04",NA
  26. "0024-01-01",24,24,221517.13,20000,20000,0,0,11212.0914878579,8787.90851214205,0,108893.242335707,-8787.90851214206,2.03425965257788,0.129156660543766,-20000,221517.13,0.508420668554888,0024-01-01,"1925/04",NA
  27. "0025-01-01",25,25,229941.74,20000,20000,0,0,12531.1641430456,7468.83585695439,0,100105.333823565,-7468.83585695439,2.29699783598376,0.348536860161223,-20000,229941.74,0.564649132735591,0025-01-01,"1926/04",NA
  28. "0026-01-01",26,26,286949.54,20000,20000,0,0,14468.0224627254,5531.97753727465,0,92636.4979666107,-5531.97753727465,3.09758624953466,0.445299807544964,-20000,286949.54,0.677167988413486,0026-01-01,"1927/04",NA
  29. "0027-01-01",27,27,389961.78,20000,20000,0,0,16040.5869296422,3959.41307035785,0,87104.520429336,-3959.41307035785,4.47694081030638,0.369663615328375,-20000,389961.78,0.776633187175962,0027-01-01,"1928/04",NA
  30. "0028-01-01",28,28,509837.73,20000,20000,0,0,16717.3726504588,3282.62734954118,0,83145.1073589782,-3282.62734954118,6.13190293585537,0.0397981677001782,-20000,509837.73,0.836918488361476,0028-01-01,"1929/04","Wall Street Crash of 1929"
  31. "0029-01-01",29,29,509198.5,20000,20000,0,0,16071.6438722675,3928.35612773248,0,79862.480009437,-3928.35612773248,6.37594143721776,-0.279973213749976,-20000,509198.5,0.84316041641117,0029-01-01,"1930/04",NA
  32. "0030-01-01",30,30,348602.07,20000,20000,0,0,14177.2521925278,5822.74780747224,0,75934.1238817045,-5822.74780747224,4.59084862235826,-0.52110495609473,-20000,348602.07,0.782175348773249,0030-01-01,"1931/04",NA
  33. "0031-01-01",31,31,154142.29,20000,20000,0,0,11726.4249821013,8273.57501789872,0,70111.3760742323,-8273.57501789872,2.19853465256671,0.321827972813638,-20000,154142.29,0.545151585929047,0031-01-01,"1932/04",NA
  34. "0032-01-01",32,32,179705.88,20000,20000,0,0,15128.4813587597,4871.51864124032,0,61837.8010563336,-4871.51864124032,2.90608460296279,0.568603724860425,-20000,179705.88,0.655894395166442,0032-01-01,"1933/04",NA
  35. "0033-01-01",33,33,259680.52,20000,20000,0,0,14897.0778121702,5102.92218782975,0,56966.2824150933,-5102.92218782975,4.55849513296696,-0.162328001856974,-20000,259680.52,0.780629358849587,0033-01-01,"1934/04",NA
  36. "0034-01-01",34,34,198041.47,20000,20000,0,0,16032.9122767612,3967.0877232388,0,51863.3602272635,-3967.0877232388,3.81852372655769,0.721696610522083,-20000,198041.47,0.738118688894078,0034-01-01,"1935/04",NA
  37. "0035-01-01",35,35,314886.35,20000,20000,0,0,17210.5435083136,2789.45649168638,0,47896.2725040247,-2789.45649168638,6.57433935721253,0.139481886424344,-20000,314886.35,0.847893461887858,0035-01-01,"1936/04","Recession of 1937–38"
  38. "0036-01-01",36,36,337910.52,20000,20000,0,0,16632.4985503704,3367.50144962958,0,45106.8160123383,-3367.50144962958,7.49134061275034,-0.376563900465067,-20000,337910.52,0.866512544056802,0036-01-01,"1937/04",NA
  39. "0037-01-01",37,37,194938.13,20000,20000,0,0,16524.9129323471,3475.08706765292,0,41739.3145627088,-3475.08706765292,4.67037217190071,0.186489717356265,-20000,194938.13,0.785884301466059,0037-01-01,"1938/04",NA
  40. "0038-01-01",38,38,212035.42,20000,20000,0,0,16778.0148527332,3221.98514726681,0,38264.2274950559,-3221.98514726681,5.54134855818704,0.171873971844217,-20000,212035.42,0.8195385131436,0038-01-01,"1939/04",NA
  41. "0039-01-01",39,39,227555.99,20000,20000,0,0,16479.1296732802,3520.87032671981,0,35042.242347789,-3520.87032671981,6.49376214425587,-0.179287848859797,-20000,227555.99,0.846006062774479,0039-01-01,"1940/04",NA
  42. "0040-01-01",40,40,167993.45,20000,20000,0,0,16050.6020442572,3949.3979557428,0,31521.3720210692,-3949.3979557428,5.32950949840505,-0.221178084794176,-20000,167993.45,0.812365471850783,0040-01-01,"1941/04",NA
  43. "0041-01-01",41,41,114444.06,20000,20000,0,0,15842.8909665335,4157.1090334665,0,27571.9740653264,-4157.1090334665,4.15073879465545,0.442139249440225,-20000,114444.06,0.759079034005317,0041-01-01,"1942/04",NA
  44. "0042-01-01",42,42,140160.06,20000,20000,0,0,16837.9213583827,3162.07864161727,0,23414.86503186,-3162.07864161727,5.98594332994684,0.0874009389313468,-20000,140160.06,0.832941953359776,0042-01-01,"1943/04",NA
  45. "0043-01-01",43,43,131827.82,20000,20000,0,0,17202.5837981174,2797.4162018826,0,20252.7863902427,-2797.4162018826,6.50912039737403,0.239668155157089,-20000,131827.82,0.846369411079963,0043-01-01,"1944/04",NA
  46. "0044-01-01",44,44,140849.99,20000,20000,0,0,17802.4419884478,2197.55801155219,0,17455.3701883601,-2197.55801155219,8.06914927470804,0.315984293362913,-20000,140849.99,0.876071198343746,0044-01-01,"1945/04",NA
  47. "0045-01-01",45,45,162020.78,20000,20000,0,0,17649.6265473139,2350.37345268608,0,15257.8121768079,-2350.37345268608,10.6188737063165,-0.313144614035735,-20000,162020.78,0.905828054117909,0045-01-01,"1946/04",NA
  48. "0046-01-01",46,46,94142.09,20000,20000,0,0,17270.3913810106,2729.60861898943,0,12907.4387241218,-2729.60861898943,7.29363059805781,0.0243661368796022,-20000,94142.09,0.862894070853234,0046-01-01,"1947/04",NA
  49. "0047-01-01",47,47,76042.11,20000,20000,0,0,17399.1745698641,2600.82543013595,0,10177.8301051324,-2600.82543013595,7.47134819955935,0.0205034846568297,-20000,76042.11,0.866155347965314,0047-01-01,"1948/04",NA
  50. "0048-01-01",48,48,57771.15,20000,20000,0,0,17601.9331726641,2398.06682733587,0,7577.00467499644,-2398.06682733587,7.62453687273484,0.29887410112495,-20000,57771.15,0.868844492892942,0048-01-01,"1949/04",NA
  51. "0049-01-01",49,49,51288.64,20000,20000,0,0,18127.9223157166,1872.07768428339,0,5178.93784766057,-1872.07768428339,9.90331347706751,0.204552887062573,-20000,51288.64,0.899023695219218,0049-01-01,"1950/04",NA
  52. "0050-01-01",50,50,39447.75,20000,20000,0,0,18420.9075331412,1579.09246685882,0,3306.86016337718,-1579.09246685882,11.9290648402874,0.128413602504212,-20000,39447.75,0.916171132155913,0050-01-01,"1951/04",NA
  53. "0051-01-01",51,51,23257.34,20000,20000,0,0,18614.5585309415,1385.44146905848,0,1727.76769651836,-1385.44146905848,13.460919030935,0.0934912133049997,-20000,23257.34,0.925710867311373,0051-01-01,"1952/04",NA
  54. "0052-01-01",52,52,5038.84,20000,5000.05202737513,0,0,4657.72579991525,342.326227459879,0,342.32622745988,-342.32622745988,14.7193966833375,0.175603055514543,-5000.05,5038.84,0.932062432889521,0052-01-01,"1953/04",NA
  55. "0053-01-01",53,53,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0053-01-01,"1954/04",NA
  56. "0054-01-01",54,54,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0054-01-01,"1955/04",NA
  57. "0055-01-01",55,55,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0055-01-01,"1956/04",NA
  58. "0056-01-01",56,56,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0056-01-01,"1957/04",NA
  59. "0057-01-01",57,57,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0057-01-01,"1958/04",NA
  60. "0058-01-01",58,58,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0058-01-01,"1959/04",NA
  61. "0059-01-01",59,59,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0059-01-01,"1960/04",NA
  62. "0060-01-01",60,60,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0060-01-01,"1961/04",NA
  63. "0061-01-01",61,61,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0061-01-01,"1962/04",NA
  64. "0062-01-01",62,62,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0062-01-01,"1963/04",NA
  65. "0063-01-01",63,63,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0063-01-01,"1964/04",NA
  66. "0064-01-01",64,64,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0064-01-01,"1965/04",NA
  67. "0065-01-01",65,65,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0065-01-01,"1966/04",NA
  68. "0066-01-01",66,66,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0066-01-01,"1967/04",NA
  69. "0067-01-01",67,67,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0067-01-01,"1968/04",NA
  70. "0068-01-01",68,68,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0068-01-01,"1969/04",NA
  71. "0069-01-01",69,69,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0069-01-01,"1970/04",NA
  72. "0070-01-01",70,70,NA,20000,NA,0,0,NA,NA,NA,NA,NA,NA,NA,NA,NA,NA,0070-01-01,"1971/04",NA
  73.  
RAW Paste Data

Adblocker detected! Please consider disabling it...

We've detected AdBlock Plus or some other adblocking software preventing Pastebin.com from fully loading.

We don't have any obnoxious sound, or popup ads, we actively block these annoying types of ads!

Please add Pastebin.com to your ad blocker whitelist or disable your adblocking software.

×