import pandas as pd
n_users = 50000
revenue_per_user = 10

var_costs = pd.Series({
    'marketing': 200000,
    'servers': 200000
})

fixed_costs = pd.Series({
    'salaries': 300000,
    'rent': 150000
})

revenue = n_users * revenue_per_user
total_costs = var_costs.sum() + fixed_costs.sum()

one_unit_var_costs = var_costs / n_users

def unit_economics(marketing):
    items_sold = marketing / one_unit_var_costs
    revenue = items_sold * revenue_per_user
    var_costs = one_unit_var_costs * items_sold
    return revenue - sum(var_costs) - sum(fixed_costs)

for m in range(300000, 1500000, 100000):
    print('Прибыль/убыток: {} при бюджете в {}'.format(unit_economics(m), m))