API tools faq
paste
Advertisement
guimaferreira

Dashboards Model Accounting

guimaferreira
Oct 23rd, 2018
146
0
Never
Add comment
Not a member of Pastebin yet? Sign Up, it unlocks many cool features!
text 273.68 KB | None | 0 0
raw download clone embed print report
  1. {"_id":"2H5edELa3MAqnWFBG","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"1"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1451606400000"}}},"balanceSheetId":"AtCsNPu8jZpXmXbWd","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7766970.367"},"BENEFICIO":{"$numberDouble":"21745.100000000002"},"BENEFICIOS %":{"$numberDouble":"21.031336402053473"},"BENEFICIOS MENSAL":{"$numberDouble":"21745.100000000002"},"BENEFICIOS MENSAL %":{"$numberDouble":"21.031336402053473"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"1441126.59"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-13980.09"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-13980.09"},"CDG":{"$numberDouble":"1948732.3199999998"},"CICLO FINANCEIRO":{"$numberDouble":"231.0722444405838"},"CICLO OPERACIONAL":{"$numberDouble":"232.04644315093827"},"CLIENTES A RECEBER":{"$numberDouble":"3959189.59"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberInt":"1"},"COMPRAS":{"$numberDouble":"105921367.78999999"},"CONTAS A RECEBER":{"$numberDouble":"3959189.59"},"CUSTO":{"$numberDouble":"810486.6"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"2.0472173205746174"},"CUSTO MEDIA":{"$numberDouble":"810486.6"},"CUSTO MENSAL":{"$numberDouble":"810486.6"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.7421999992197843"},"CUSTO VARIACAO":{"$numberDouble":"810486.6"},"DESPESA":{"$numberDouble":"195785.56000000003"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"195785.56000000003"},"DESPESA E IMPOSTOS":{"$numberDouble":"295995.59"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"295995.59"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"295995.59"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"295995.59"},"DESPESA FINANCEIRA":{"$numberDouble":"75381.38"},"DESPESA MEDIA":{"$numberDouble":"195785.56000000003"},"DESPESA MENSAL":{"$numberDouble":"195785.56000000003"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.1792898765744493"},"DESPESA VARIACAO":{"$numberDouble":"195785.56000000003"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"75381.38"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"75381.38"},"DISPONIVEL":{"$numberDouble":"1441126.59"},"EBITDA":{"$numberDouble":"-40354.49999999997"},"EBITDA %":{"$numberDouble":"-3.743371319105165"},"ENCARGO":{"$numberDouble":"31144.149999999998"},"ENCARGOS %":{"$numberDouble":"30.12187093211866"},"ENCARGOS MENSAL":{"$numberDouble":"31144.149999999998"},"ENCARGOS MENSAL %":{"$numberDouble":"30.12187093211866"},"ESTOQUE":{"$numberDouble":"3292399.95"},"EVA":{"$numberDouble":"-242207.822"},"FORNECEDOR":{"$numberDouble":"810486.6"},"FORNECEDORES A PAGAR":{"$numberDouble":"3439615.33"},"FORNECEDORES MENSAL":{"$numberDouble":"810486.6"},"FORNECEDORES VARIACAO":{"$numberDouble":"810486.6"},"GASTOS":{"$numberDouble":"1106482.19"},"GASTOS LIQUIDO":{"$numberDouble":"1006272.16"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1006272.16"},"GASTOS MENSAL":{"$numberDouble":"-1106482.19"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.0760165332783577"},"IMOBILIZADO":{"$numberDouble":"103290.37"},"IMPOSTO":{"$numberDouble":"100210.03"},"IMPOSTO SOBRE LUCRO":{"$numberInt":"0"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-100210.03"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.09176695109803736"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-100210.03"},"IMPOSTOS COMPARACAO":{"$numberDouble":"100210.03"},"IMPOSTOS MENSAL":{"$numberDouble":"100210.03"},"IMPOSTOS VARIACAO":{"$numberDouble":"100210.03"},"LEVERAGE":{"$numberDouble":"4.250246288673502"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.2793522157342936"},"LIQUIDEZ GERAL":{"$numberDouble":"1.3023346475294137"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.20658655985656715"},"LIQUIDEZ SECA":{"$numberDouble":"0.8073842539590316"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-2.639698054657457"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-2.639698054657457"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-2.91022374219988"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-2.91022374219988"},"LUCRO":{"$numberDouble":"-28456.619999999995"},"LUCRO LIQUIDO":{"$numberDouble":"-28456.619999999966"},"LUCRO LIQUIDO %":{"$numberDouble":"-2.91022374219988"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-28456.619999999966"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.026059040756253926"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-28456.619999999966"},"LUCRO MENSAL":{"$numberDouble":"-28456.619999999995"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-28456.620000001043"},"LUCROS APURADOS":{"$numberDouble":"-28456.619999999995"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"167328.93999999983"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"17.112526151916118"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"167328.93999999983"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.17112526151916124"},"MARKUP":{"$numberDouble":"1.3244994288368401"},"MARKUP MENSAL":{"$numberDouble":"1.3244994288368401"},"NCG":{"$numberDouble":"3314457.419999999"},"OUTROS":{"$numberDouble":"-83199.6599999998"},"OUTROS MENSAL":{"$numberDouble":"-83199.6599999998"},"OUTROS VARIACAO":{"$numberDouble":"-83199.6599999998"},"PASSIVO CIRCULANTE":{"$numberDouble":"6975897.13"},"PASSIVO GERENCIAL":{"$numberDouble":"6975897.13"},"PASSIVO NAO CIRCULANTE":{"$numberInt":"0"},"PL":{"$numberDouble":"2137512.02"},"PESO DA DESPESA":{"$numberDouble":"20.022749894116025"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"27.45719565816978"},"PESO DA FOLHA":{"$numberDouble":"10.57395856073222"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"9.591035025263825"},"PESO DO CUSTO":{"$numberDouble":"82.88747384808386"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"75.18250239648768"},"PESSOAL":{"$numberDouble":"103393.81"},"PESSOAL MENSAL":{"$numberDouble":"103393.81"},"PESSOAL VARIACAO":{"$numberDouble":"103393.81"},"PME":{"$numberDouble":"121.86752809978599"},"PMP":{"$numberDouble":"0.9741987103544748"},"PMR":{"$numberDouble":"110.17891505115227"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1144106.7102654362"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"1144106.7102654362"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"1144106.7102654362"},"PROPRIOS":{"$numberDouble":"23.214820253992"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"1144106.7102654362"},"PROVISOES":{"$numberDouble":"90031.95"},"QUANTIDADE":{"$numberInt":"1"},"RECEITA BRUTA":{"$numberDouble":"1092005.66"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1092005.66"},"RECEITA OPERACIONAL":{"$numberDouble":"1078025.57"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"977815.54"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"977815.54"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"977815.54"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"977815.54"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1078025.57"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1078025.57"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"1078025.57"},"ROA":{"$numberDouble":"-0.3132280538179099"},"ROA %":{"$numberDouble":"-0.31322805381792174"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.0031322805381792176"},"ROE":{"$numberDouble":"-1.3312963732479954"},"ROE %":{"$numberDouble":"-1.3312963732480456"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.013312963732480457"},"SALARIO":{"$numberDouble":"50504.56"},"SALARIO %":{"$numberDouble":"48.84679266582786"},"SALARIO MENSAL":{"$numberDouble":"50504.56"},"SALARIO MENSAL %":{"$numberDouble":"48.84679266582786"},"SALDO":{"$numberDouble":"7398804.92"},"SALDO DE TESOURARIA":{"$numberDouble":"-1365725.0999999992"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"76.78517974600797"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"8924629.45"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"160323.08"},"TOTAL ATIVO":{"$numberDouble":"9084952.53"},"TOTAL PASSIVO":{"$numberDouble":"9113409.15"},"TOTAL DE RECURSOS":{"$numberDouble":"9084952.530000001"},"TOTAL FOLHA":{"$numberDouble":"103393.81"},"TOTAL FOLHA MENSAL":{"$numberDouble":"103393.81"},"VALOR DE LIQUIDACAO":{"$numberDouble":"791073.2369999997"},"VARIACAO DE CAIXA":{"$numberDouble":"1989336.1800000002"},"VARIACAO DE CAIXA %":{"$numberDouble":"362.8787632117125"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719303283"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  2. {"_id":"96N2ut3pdZ7GxmaHA","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"2"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1454284800000"}}},"balanceSheetId":"rhmkXhGwvQJJGgHE4","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"6372001.139"},"BENEFICIO":{"$numberDouble":"34392.4"},"BENEFICIOS %":{"$numberDouble":"18.441734459485765"},"BENEFICIOS MENSAL":{"$numberDouble":"12647.3"},"BENEFICIOS MENSAL %":{"$numberDouble":"15.219665454489439"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"264284.1"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-15641.65"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-1661.5599999999995"},"CDG":{"$numberDouble":"1919588.4400000004"},"CICLO FINANCEIRO":{"$numberDouble":"201.2421428390536"},"CICLO OPERACIONAL":{"$numberDouble":"202.5662347869756"},"CLIENTES A RECEBER":{"$numberDouble":"3909955.95"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberInt":"1"},"COMPRAS":{"$numberDouble":"106653991.38"},"CONTAS A RECEBER":{"$numberDouble":"3909955.95"},"CUSTO":{"$numberDouble":"1765738.84"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.8864267099224319"},"CUSTO MEDIA":{"$numberDouble":"882869.42"},"CUSTO MENSAL":{"$numberDouble":"955252.2400000001"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.7421998475294717"},"CUSTO VARIACAO":{"$numberDouble":"144765.64000000013"},"DESPESA":{"$numberDouble":"421592.79000000004"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"225807.23"},"DESPESA E IMPOSTOS":{"$numberDouble":"641368.7000000001"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"320684.35000000003"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"345373.11000000004"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"49377.52000000002"},"DESPESA FINANCEIRA":{"$numberDouble":"120468.28"},"DESPESA MEDIA":{"$numberDouble":"210796.39500000002"},"DESPESA MENSAL":{"$numberDouble":"225807.23"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.175444855985946"},"DESPESA VARIACAO":{"$numberDouble":"30021.669999999984"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"45086.899999999994"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-30294.48000000001"},"DISPONIVEL":{"$numberDouble":"264284.1"},"EBITDA":{"$numberDouble":"-22789.32999999952"},"EBITDA %":{"$numberDouble":"-0.9642525132971335"},"ENCARGO":{"$numberDouble":"53239.78"},"ENCARGOS %":{"$numberDouble":"28.54798983035324"},"ENCARGOS MENSAL":{"$numberDouble":"22095.63"},"ENCARGOS MENSAL %":{"$numberDouble":"26.589714532444127"},"ESTOQUE":{"$numberDouble":"3040142.93"},"EVA":{"$numberDouble":"-257439.44199999954"},"FORNECEDOR":{"$numberDouble":"1765738.84"},"FORNECEDORES A PAGAR":{"$numberDouble":"2353661.52"},"FORNECEDORES MENSAL":{"$numberDouble":"955252.2400000001"},"FORNECEDORES VARIACAO":{"$numberDouble":"144765.64000000013"},"GASTOS":{"$numberDouble":"2407107.54"},"GASTOS LIQUIDO":{"$numberDouble":"2187331.63"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1181059.4699999997"},"GASTOS MENSAL":{"$numberDouble":"-1300625.35"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.08321394649553553"},"IMOBILIZADO":{"$numberDouble":"116101.73"},"IMPOSTO":{"$numberDouble":"219775.91"},"IMPOSTO SOBRE LUCRO":{"$numberInt":"0"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-219775.91"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.09289879069608578"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-119565.88"},"IMPOSTOS COMPARACAO":{"$numberDouble":"19355.850000000006"},"IMPOSTOS MENSAL":{"$numberDouble":"119565.88"},"IMPOSTOS VARIACAO":{"$numberDouble":"19355.850000000006"},"LEVERAGE":{"$numberDouble":"3.5960361429920757"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.3432282102101996"},"LIQUIDEZ GERAL":{"$numberDouble":"1.3743820151912118"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.047254795215381375"},"LIQUIDEZ SECA":{"$numberDouble":"0.7996414731244665"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-1.8485183733584436"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-1.1849769953366391"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-2.0380367464011595"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-1.3065067882877863"},"LUCRO":{"$numberDouble":"-43688.23999999929"},"LUCRO LIQUIDO":{"$numberDouble":"-43688.239999999525"},"LUCRO LIQUIDO %":{"$numberDouble":"-2.0380367464011595"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-15231.619999999559"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.011834472161642377"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"13225.000000000407"},"LUCRO MENSAL":{"$numberDouble":"-15231.619999999297"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-43688.23999999929"},"LUCROS APURADOS":{"$numberDouble":"-15231.619999999297"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"377904.55000000005"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"17.629077287897214"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"210575.61000000022"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.18062324553320647"},"MARKUP":{"$numberDouble":"1.3450065094682515"},"MARKUP MENSAL":{"$numberDouble":"0.02050708063141138"},"NCG":{"$numberDouble":"4346862.070000002"},"OUTROS":{"$numberDouble":"-105143.62000000011"},"OUTROS MENSAL":{"$numberDouble":"-21943.960000000312"},"OUTROS VARIACAO":{"$numberDouble":"61255.69999999949"},"PASSIVO CIRCULANTE":{"$numberDouble":"5592746.7"},"PASSIVO GERENCIAL":{"$numberDouble":"5592746.7"},"PASSIVO NAO CIRCULANTE":{"$numberInt":"0"},"PL":{"$numberDouble":"2137512.02"},"PESO DA DESPESA":{"$numberDouble":"19.36883134160845"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"26.869052021904594"},"PESO DA FOLHA":{"$numberDouble":"8.699778184654114"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"7.890780108294789"},"PESO DO CUSTO":{"$numberDouble":"81.93767544667934"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"74.31592497343203"},"PESSOAL":{"$numberDouble":"186492.22"},"PESSOAL MENSAL":{"$numberDouble":"83098.41"},"PESSOAL VARIACAO":{"$numberDouble":"-20295.399999999994"},"PME":{"$numberDouble":"103.30439115220459"},"PMP":{"$numberDouble":"1.3240919479219964"},"PMR":{"$numberDouble":"99.26184363477103"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1250155.9770637979"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"2334100.4019468403"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"1189993.6916814041"},"PROPRIOS":{"$numberDouble":"27.240025775448302"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"106049.26679836167"},"PROVISOES":{"$numberDouble":"93703.86"},"QUANTIDADE":{"$numberInt":"2"},"RECEITA BRUTA":{"$numberDouble":"2379060.95"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1287055.2900000003"},"RECEITA OPERACIONAL":{"$numberDouble":"2363419.3000000007"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"2143643.3900000006"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1071821.6950000003"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1165827.8500000006"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"188012.31000000052"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1181709.6500000004"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1285393.7300000007"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"207368.16000000061"},"ROA":{"$numberDouble":"-0.5683710324867732"},"ROA %":{"$numberDouble":"-0.5683710324867702"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.005683710324867702"},"ROE":{"$numberDouble":"-2.04388277545216"},"ROE %":{"$numberDouble":"-2.043882775452149"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.02043882775452149"},"SALARIO":{"$numberDouble":"98860.04"},"SALARIO %":{"$numberDouble":"53.01027571016099"},"SALARIO MENSAL":{"$numberDouble":"48355.479999999996"},"SALARIO MENSAL %":{"$numberDouble":"58.19062001306643"},"SALDO":{"$numberDouble":"6263617.470000001"},"SALDO DE TESOURARIA":{"$numberDouble":"-2427273.6300000018"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"72.7599742245517"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"7512335.14"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"174235.34"},"TOTAL ATIVO":{"$numberDouble":"7686570.4799999995"},"TOTAL PASSIVO":{"$numberDouble":"7730258.72"},"TOTAL DE RECURSOS":{"$numberDouble":"7686570.480000001"},"TOTAL FOLHA":{"$numberDouble":"186492.22"},"TOTAL FOLHA MENSAL":{"$numberDouble":"83098.41"},"VALOR DE LIQUIDACAO":{"$numberDouble":"779254.4389999993"},"VARIACAO DE CAIXA":{"$numberDouble":"-1176842.4900000002"},"VARIACAO DE CAIXA %":{"$numberDouble":"81.66128487019313"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719304222"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  3. {"_id":"22xTX5r4BFaWoPnqA","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"3"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1456790400000"}}},"balanceSheetId":"pcQF92iNeh5ij96SJ","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"5884109.4229999995"},"BENEFICIO":{"$numberDouble":"43138.939999999995"},"BENEFICIOS %":{"$numberDouble":"15.97557698654552"},"BENEFICIOS MENSAL":{"$numberDouble":"8746.539999999994"},"BENEFICIOS MENSAL %":{"$numberDouble":"10.470090739174363"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"44424.48"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-17722.55"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-2080.8999999999996"},"CDG":{"$numberDouble":"1720013.7200000004"},"CICLO FINANCEIRO":{"$numberDouble":"165.28320139074762"},"CICLO OPERACIONAL":{"$numberDouble":"166.9662802752837"},"CLIENTES A RECEBER":{"$numberDouble":"4234512.17"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberInt":"1"},"COMPRAS":{"$numberDouble":"107044547.38000001"},"CONTAS A RECEBER":{"$numberDouble":"4234512.17"},"CUSTO":{"$numberDouble":"2885452.87"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.834007424580226"},"CUSTO MEDIA":{"$numberDouble":"961817.6233333334"},"CUSTO MENSAL":{"$numberDouble":"1119714.03"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.7422017838351431"},"CUSTO VARIACAO":{"$numberDouble":"164461.78999999992"},"DESPESA":{"$numberDouble":"769584.7"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"234851.7699999999"},"DESPESA E IMPOSTOS":{"$numberDouble":"1241246.08"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"413748.69333333336"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"599877.38"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"254504.26999999996"},"DESPESA FINANCEIRA":{"$numberDouble":"158644.41"},"DESPESA MEDIA":{"$numberDouble":"256528.2333333333"},"DESPESA MENSAL":{"$numberDouble":"347991.9099999999"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.15567135711503113"},"DESPESA VARIACAO":{"$numberDouble":"122184.6799999999"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"38176.130000000005"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-6910.7699999999895"},"DISPONIVEL":{"$numberDouble":"44424.48"},"EBITDA":{"$numberDouble":"-92097.50999999953"},"EBITDA %":{"$numberDouble":"-2.3797949542688204"},"ENCARGO":{"$numberDouble":"79656.36"},"ENCARGOS %":{"$numberDouble":"29.499016703887143"},"ENCARGOS MENSAL":{"$numberDouble":"26416.58"},"ENCARGOS MENSAL %":{"$numberDouble":"31.62210309661408"},"ESTOQUE":{"$numberDouble":"2195786.67"},"EVA":{"$numberDouble":"-470473.4619999996"},"FORNECEDOR":{"$numberDouble":"2885452.87"},"FORNECEDORES A PAGAR":{"$numberDouble":"2001826.86"},"FORNECEDORES MENSAL":{"$numberDouble":"1119714.03"},"FORNECEDORES VARIACAO":{"$numberDouble":"164461.78999999992"},"GASTOS":{"$numberDouble":"4126698.95"},"GASTOS LIQUIDO":{"$numberDouble":"3655037.5700000003"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1467705.9400000004"},"GASTOS MENSAL":{"$numberDouble":"-1719591.4100000001"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.08548325996840815"},"IMOBILIZADO":{"$numberDouble":"113536.84"},"IMPOSTO":{"$numberDouble":"584801.52"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"113140.14"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"113140.14"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-471661.38"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.24195701011937062"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-251885.47"},"IMPOSTOS COMPARACAO":{"$numberDouble":"245459.72999999998"},"IMPOSTOS MENSAL":{"$numberDouble":"365025.61"},"IMPOSTOS VARIACAO":{"$numberDouble":"245459.72999999998"},"LEVERAGE":{"$numberDouble":"3.3043534791444125"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.3319012577243807"},"LIQUIDEZ GERAL":{"$numberDouble":"1.362925295072144"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.008572339054220795"},"LIQUIDEZ SECA":{"$numberDouble":"0.9081928018014656"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-6.633690085611329"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-14.140451695637035"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-7.554397887816934"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-16.979261000756278"},"LUCRO":{"$numberDouble":"-256722.25999999978"},"LUCRO LIQUIDO":{"$numberDouble":"-256722.25999999954"},"LUCRO LIQUIDO %":{"$numberDouble":"-7.554397887816934"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-213034.02000000002"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.141209474406221"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-197802.40000000046"},"LUCRO MENSAL":{"$numberDouble":"-213034.02000000048"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-256722.25999999978"},"LUCROS APURADOS":{"$numberDouble":"-213034.02000000048"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"512862.4400000004"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"15.09166728851892"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"134957.89000000036"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.10756428660649418"},"MARKUP":{"$numberDouble":"1.3448432058789923"},"MARKUP MENSAL":{"$numberDouble":"-0.00016330358925920052"},"NCG":{"$numberDouble":"4288822.15"},"OUTROS":{"$numberDouble":"-243891.79000000004"},"OUTROS MENSAL":{"$numberDouble":"-138748.16999999993"},"OUTROS VARIACAO":{"$numberDouble":"-116804.20999999961"},"PASSIVO CIRCULANTE":{"$numberDouble":"5182305.52"},"PASSIVO GERENCIAL":{"$numberDouble":"5182305.52"},"PASSIVO NAO CIRCULANTE":{"$numberInt":"0"},"PL":{"$numberDouble":"2137512.02"},"PESO DA DESPESA":{"$numberDouble":"27.735689661405665"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"39.81775828665911"},"PESO DA FOLHA":{"$numberDouble":"7.9460125199506555"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"6.977575877853671"},"PESO DO CUSTO":{"$numberDouble":"89.24357133935061"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"74.32269340897795"},"PESSOAL":{"$numberDouble":"270030.56"},"PESSOAL MENSAL":{"$numberDouble":"83538.34"},"PESSOAL VARIACAO":{"$numberDouble":"439.929999999993"},"PME":{"$numberDouble":"68.48865991008198"},"PMP":{"$numberDouble":"1.6830788845360802"},"PMR":{"$numberDouble":"98.47762036520173"},"PONTO DE EQUILIBRIO":{"$numberDouble":"3235199.3489537067"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"7154648.854925203"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"4820548.452978363"},"PROPRIOS":{"$numberDouble":"26.628407028936472"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"1985043.3718899088"},"PROVISOES":{"$numberDouble":"102985.44"},"QUANTIDADE":{"$numberInt":"3"},"RECEITA BRUTA":{"$numberDouble":"3887699.24"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1508638.29"},"RECEITA OPERACIONAL":{"$numberDouble":"3869976.6900000004"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"3398315.3100000005"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1132771.7700000003"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1254671.92"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"88844.06999999937"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1289992.2300000002"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1506557.3899999997"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"221163.65999999898"},"ROA":{"$numberDouble":"-3.634699091868962"},"ROA %":{"$numberDouble":"-3.6346990918689657"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.036346990918689655"},"ROE":{"$numberDouble":"-12.01033058986024"},"ROE %":{"$numberDouble":"-12.010330589860253"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.12010330589860252"},"SALARIO":{"$numberDouble":"147235.26"},"SALARIO %":{"$numberDouble":"54.52540630956734"},"SALARIO MENSAL":{"$numberDouble":"48375.220000000016"},"SALARIO MENSAL %":{"$numberDouble":"57.907806164211564"},"SALDO":{"$numberDouble":"6236339.03"},"SALDO DE TESOURARIA":{"$numberDouble":"-2568808.4299999997"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"73.37159297106352"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"6902319.24"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"160776.04"},"TOTAL ATIVO":{"$numberDouble":"7063095.28"},"TOTAL PASSIVO":{"$numberDouble":"7319817.54"},"TOTAL DE RECURSOS":{"$numberDouble":"7063095.279999999"},"TOTAL FOLHA":{"$numberDouble":"270030.56"},"TOTAL FOLHA MENSAL":{"$numberDouble":"83538.34000000001"},"VALOR DE LIQUIDACAO":{"$numberDouble":"701803.9030000009"},"VARIACAO DE CAIXA":{"$numberDouble":"-219859.61999999997"},"VARIACAO DE CAIXA %":{"$numberDouble":"83.19063462387635"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719305229"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  4. {"_id":"BzWfYieeZ9DssJifZ","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"4"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1459468800000"}}},"balanceSheetId":"XvbWWSzYf5na2TsG4","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"6382733.133"},"BENEFICIO":{"$numberDouble":"58224.03999999999"},"BENEFICIOS %":{"$numberDouble":"16.326167805713123"},"BENEFICIOS MENSAL":{"$numberDouble":"15085.099999999999"},"BENEFICIOS MENSAL %":{"$numberDouble":"17.419362512140644"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"468320.59"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-39497.51"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-21774.960000000003"},"CDG":{"$numberDouble":"1627881.4799999995"},"CICLO FINANCEIRO":{"$numberDouble":"164.81734877004246"},"CICLO OPERACIONAL":{"$numberDouble":"167.7985068338281"},"CLIENTES A RECEBER":{"$numberDouble":"4391140.94"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberInt":"1"},"COMPRAS":{"$numberDouble":"107916138.60000001"},"CONTAS A RECEBER":{"$numberDouble":"4391140.94"},"CUSTO":{"$numberDouble":"3836034.78"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.8587081736787179"},"CUSTO MEDIA":{"$numberDouble":"959008.695"},"CUSTO MENSAL":{"$numberDouble":"950581.9099999997"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.7412000025606428"},"CUSTO VARIACAO":{"$numberDouble":"-169132.12000000034"},"DESPESA":{"$numberDouble":"999314.15"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"229729.45000000007"},"DESPESA E IMPOSTOS":{"$numberDouble":"1644888.69"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"411222.1725"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"403642.60999999987"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"-196234.77000000014"},"DESPESA FINANCEIRA":{"$numberDouble":"209061.73"},"DESPESA MEDIA":{"$numberDouble":"249828.5375"},"DESPESA MENSAL":{"$numberDouble":"229729.45000000007"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.1791276134512755"},"DESPESA VARIACAO":{"$numberDouble":"-118262.45999999985"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"50417.32000000001"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"12241.190000000002"},"DISPONIVEL":{"$numberDouble":"468320.59"},"EBITDA":{"$numberDouble":"-151750.73000000056"},"EBITDA %":{"$numberDouble":"-2.9577048333377416"},"ENCARGO":{"$numberDouble":"106536.22"},"ENCARGOS %":{"$numberDouble":"29.87302504440384"},"ENCARGOS MENSAL":{"$numberDouble":"26879.86"},"ENCARGOS MENSAL %":{"$numberDouble":"31.0392390912615"},"ESTOQUE":{"$numberDouble":"2080908.75"},"EVA":{"$numberDouble":"-563982.5120000007"},"FORNECEDOR":{"$numberDouble":"3836034.78"},"FORNECEDORES A PAGAR":{"$numberDouble":"2680958.89"},"FORNECEDORES MENSAL":{"$numberDouble":"950581.9099999997"},"FORNECEDORES VARIACAO":{"$numberDouble":"-169132.12000000034"},"GASTOS":{"$numberDouble":"5480923.47"},"GASTOS LIQUIDO":{"$numberDouble":"4835348.93"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1180311.3599999994"},"GASTOS MENSAL":{"$numberDouble":"-1354224.5199999996"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.08918533563762351"},"IMOBILIZADO":{"$numberDouble":"111059.13"},"IMPOSTO":{"$numberDouble":"758714.68"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"113140.14"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-645574.54"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.135605815007914"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-173913.16000000003"},"IMPOSTOS COMPARACAO":{"$numberDouble":"-191112.44999999995"},"IMPOSTOS MENSAL":{"$numberDouble":"173913.16000000003"},"IMPOSTOS VARIACAO":{"$numberDouble":"-191112.44999999995"},"LEVERAGE":{"$numberDouble":"3.526941775981218"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.2830310794245758"},"LIQUIDEZ GERAL":{"$numberDouble":"1.310744974250842"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.08142440572789998"},"LIQUIDEZ SECA":{"$numberDouble":"0.9212345623362771"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-6.826200034577805"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-7.417141474436034"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-7.808743040277297"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-8.604053298341002"},"LUCRO":{"$numberDouble":"-350231.3100000005"},"LUCRO LIQUIDO":{"$numberDouble":"-350231.31000000064"},"LUCRO LIQUIDO %":{"$numberDouble":"-7.808743040277297"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-93509.0500000011"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.07291208403013277"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"119524.96999999892"},"LUCRO MENSAL":{"$numberDouble":"-93509.05000000075"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-350231.3099999996"},"LUCROS APURADOS":{"$numberDouble":"-93509.05000000075"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"649082.8400000003"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"14.471924595814734"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"136220.3999999999"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.12534055066555752"},"MARKUP":{"$numberDouble":"1.318950345874554"},"MARKUP MENSAL":{"$numberDouble":"-0.025892860004438356"},"NCG":{"$numberDouble":"3701987.789999999"},"OUTROS":{"$numberDouble":"-325092.4299999997"},"OUTROS MENSAL":{"$numberDouble":"-81200.63999999966"},"OUTROS VARIACAO":{"$numberDouble":"57547.53000000026"},"PASSIVO CIRCULANTE":{"$numberDouble":"5751599.73"},"PASSIVO GERENCIAL":{"$numberDouble":"5751599.73"},"PASSIVO NAO CIRCULANTE":{"$numberInt":"0"},"PL":{"$numberDouble":"2137512.02"},"PESO DA DESPESA":{"$numberDouble":"21.13810836489668"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"32.016947487762664"},"PESO DA FOLHA":{"$numberDouble":"7.951411762530322"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"6.950917320286081"},"PESO DO CUSTO":{"$numberDouble":"87.46594493344432"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"75.40019398667334"},"PESSOAL":{"$numberDouble":"356630.17"},"PESSOAL MENSAL":{"$numberDouble":"86599.60999999999"},"PESSOAL VARIACAO":{"$numberDouble":"3061.2699999999895"},"PME":{"$numberDouble":"65.09561678166015"},"PMP":{"$numberDouble":"2.981158063785651"},"PMR":{"$numberDouble":"102.70289005216794"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1832842.1949651423"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"7972792.082798809"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"818143.2278736057"},"PROPRIOS":{"$numberDouble":"23.707508352526684"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"-1402357.1539885644"},"PROVISOES":{"$numberDouble":"113273.7"},"QUANTIDADE":{"$numberInt":"4"},"RECEITA BRUTA":{"$numberDouble":"5170189.67"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1282490.4299999997"},"RECEITA OPERACIONAL":{"$numberDouble":"5130692.159999999"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"4485117.619999999"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1121279.4049999998"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1086802.3099999987"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-167869.61000000127"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1282673.0399999998"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1260715.4699999988"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-245841.92000000086"},"ROA":{"$numberDouble":"-4.6456673877162675"},"ROA %":{"$numberDouble":"-4.645667387716253"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.046456673877162534"},"ROE":{"$numberDouble":"-16.384998387050036"},"ROE %":{"$numberDouble":"-16.384998387049986"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.16384998387049987"},"SALARIO":{"$numberDouble":"191869.91"},"SALARIO %":{"$numberDouble":"53.80080714988302"},"SALARIO MENSAL":{"$numberDouble":"44634.649999999994"},"SALARIO MENSAL %":{"$numberDouble":"51.541398396597856"},"SALDO":{"$numberDouble":"7072099.83"},"SALDO DE TESOURARIA":{"$numberDouble":"-2074106.3099999996"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"76.29249164747334"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"7379481.21"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"159399.23"},"TOTAL ATIVO":{"$numberDouble":"7538880.44"},"TOTAL PASSIVO":{"$numberDouble":"7889111.75"},"TOTAL DE RECURSOS":{"$numberDouble":"7538880.4399999995"},"TOTAL FOLHA":{"$numberDouble":"356630.17000000004"},"TOTAL FOLHA MENSAL":{"$numberDouble":"86599.60999999999"},"VALOR DE LIQUIDACAO":{"$numberDouble":"631133.4029999999"},"VARIACAO DE CAIXA":{"$numberDouble":"423896.11000000004"},"VARIACAO DE CAIXA %":{"$numberDouble":"954.194871836429"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719306822"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  5. {"_id":"egTSfNt6r6R2Sqqdg","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"5"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1462060800000"}}},"balanceSheetId":"S5uihLaZ6KMgvGhuL","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"6081841.385"},"BENEFICIO":{"$numberDouble":"81257.28"},"BENEFICIOS %":{"$numberDouble":"18.36761417659282"},"BENEFICIOS MENSAL":{"$numberDouble":"23033.240000000005"},"BENEFICIOS MENSAL %":{"$numberDouble":"26.856492701961454"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"34306.12"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-55845.07"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-16347.559999999998"},"CDG":{"$numberDouble":"1596961.7499999995"},"CICLO FINANCEIRO":{"$numberDouble":"169.75982586869054"},"CICLO OPERACIONAL":{"$numberDouble":"173.38227967012517"},"CLIENTES A RECEBER":{"$numberDouble":"4468060.74"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberInt":"1"},"COMPRAS":{"$numberDouble":"108968416.19999999"},"CONTAS A RECEBER":{"$numberDouble":"4468060.74"},"CUSTO":{"$numberDouble":"4764149.96"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.870664191584863"},"CUSTO MEDIA":{"$numberDouble":"952829.992"},"CUSTO MENSAL":{"$numberDouble":"928115.1800000002"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.7412000011436066"},"CUSTO VARIACAO":{"$numberDouble":"-22466.729999999516"},"DESPESA":{"$numberDouble":"1212081.31"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"212767.16000000003"},"DESPESA E IMPOSTOS":{"$numberDouble":"1984861.9400000002"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"396972.38800000004"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"339973.25000000023"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"-63669.35999999964"},"DESPESA FINANCEIRA":{"$numberDouble":"225162.98"},"DESPESA MEDIA":{"$numberDouble":"242416.26200000002"},"DESPESA MENSAL":{"$numberDouble":"212767.16000000003"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.16991750876795478"},"DESPESA VARIACAO":{"$numberDouble":"-16962.290000000037"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"16101.25"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-34316.07000000001"},"DISPONIVEL":{"$numberDouble":"34306.12"},"EBITDA":{"$numberDouble":"-227559.0200000006"},"EBITDA %":{"$numberDouble":"-3.5743056853817783"},"ENCARGO":{"$numberDouble":"124646.53"},"ENCARGOS %":{"$numberDouble":"28.175436976122043"},"ENCARGOS MENSAL":{"$numberDouble":"18110.309999999998"},"ENCARGOS MENSAL %":{"$numberDouble":"21.116412990324392"},"ESTOQUE":{"$numberDouble":"2163288.37"},"EVA":{"$numberDouble":"-596239.3620000007"},"FORNECEDOR":{"$numberDouble":"4764149.96"},"FORNECEDORES A PAGAR":{"$numberDouble":"2631553.69"},"FORNECEDORES MENSAL":{"$numberDouble":"928115.1800000002"},"FORNECEDORES VARIACAO":{"$numberDouble":"-22466.729999999516"},"GASTOS":{"$numberDouble":"6749011.9"},"GASTOS LIQUIDO":{"$numberDouble":"5976231.27"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1140882.3399999999"},"GASTOS MENSAL":{"$numberDouble":"-1268088.4300000006"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.09006265590030214"},"IMOBILIZADO":{"$numberDouble":"108621.11"},"IMPOSTO":{"$numberDouble":"885920.7700000001"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"113140.14"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-772780.6300000001"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.10158777281659565"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-127206.09000000008"},"IMPOSTOS COMPARACAO":{"$numberDouble":"-46707.06999999995"},"IMPOSTOS MENSAL":{"$numberDouble":"127206.09000000008"},"IMPOSTOS VARIACAO":{"$numberDouble":"-46707.06999999995"},"LEVERAGE":{"$numberDouble":"3.428724129467118"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.2865062883859673"},"LIQUIDEZ GERAL":{"$numberDouble":"1.314863754349416"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.006154761759399432"},"LIQUIDEZ SECA":{"$numberDouble":"0.8983969791947928"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-6.007802304998562"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-2.610133170411455"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-6.837785584329429"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-2.9096255039201715"},"LUCRO":{"$numberDouble":"-382488.16000000015"},"LUCRO LIQUIDO":{"$numberDouble":"-382488.1600000006"},"LUCRO LIQUIDO %":{"$numberDouble":"-6.837785584329429"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-32256.849999999977"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.025760571286948596"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"61252.20000000112"},"LUCRO MENSAL":{"$numberDouble":"-32256.849999999627"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-382488.16000000015"},"LUCROS APURADOS":{"$numberDouble":"-32256.849999999627"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"829593.1499999994"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"14.83073379821333"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"180510.30999999912"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.16282352483163562"},"MARKUP":{"$numberDouble":"1.325811053170822"},"MARKUP MENSAL":{"$numberDouble":"0.006860707296268087"},"NCG":{"$numberDouble":"4017077.500000001"},"OUTROS":{"$numberDouble":"-341396.75000000093"},"OUTROS MENSAL":{"$numberDouble":"-16304.32000000123"},"OUTROS VARIACAO":{"$numberDouble":"64896.319999998435"},"PASSIVO CIRCULANTE":{"$numberDouble":"5573915.18"},"PASSIVO GERENCIAL":{"$numberDouble":"5573915.18"},"PASSIVO NAO CIRCULANTE":{"$numberInt":"0"},"PL":{"$numberDouble":"2137512.02"},"PESO DA DESPESA":{"$numberDouble":"19.19197798708381"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"27.509674902465285"},"PESO DA FOLHA":{"$numberDouble":"7.908734836412609"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"6.94875772190241"},"PESO DO CUSTO":{"$numberDouble":"83.71764751683637"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"75.10045826794621"},"PESSOAL":{"$numberDouble":"442394.31000000006"},"PESSOAL MENSAL":{"$numberDouble":"85764.14000000007"},"PESSOAL VARIACAO":{"$numberDouble":"-835.4699999999139"},"PME":{"$numberDouble":"68.11146966918733"},"PMP":{"$numberDouble":"3.622453801434622"},"PMR":{"$numberDouble":"105.27081000093784"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1306734.7621911983"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"7444141.202896377"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"-528650.8799024317"},"PROPRIOS":{"$numberDouble":"23.946492806413083"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"-526107.432773944"},"PROVISOES":{"$numberDouble":"115716.53"},"QUANTIDADE":{"$numberInt":"5"},"RECEITA BRUTA":{"$numberDouble":"6422368.81"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1252179.1399999997"},"RECEITA OPERACIONAL":{"$numberDouble":"6366523.739999999"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"5593743.109999999"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1118748.622"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1108625.4900000002"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"21823.180000001565"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1273304.748"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1235831.58"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-24883.889999998733"},"ROA":{"$numberDouble":"-5.218874900070128"},"ROA %":{"$numberDouble":"-5.218874900070122"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.052188749000701216"},"ROE":{"$numberDouble":"-17.894082298540738"},"ROE %":{"$numberDouble":"-17.89408229854072"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.1789408229854072"},"SALARIO":{"$numberDouble":"236490.5"},"SALARIO %":{"$numberDouble":"53.456948847285126"},"SALARIO MENSAL":{"$numberDouble":"44620.59"},"SALARIO MENSAL %":{"$numberDouble":"52.02709430771415"},"SALDO":{"$numberDouble":"7099614.43"},"SALDO DE TESOURARIA":{"$numberDouble":"-2420115.7500000014"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"76.05350719358692"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"7170876.93"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"158062.11"},"TOTAL ATIVO":{"$numberDouble":"7328939.04"},"TOTAL PASSIVO":{"$numberDouble":"7711427.2"},"TOTAL DE RECURSOS":{"$numberDouble":"7328939.039999999"},"TOTAL FOLHA":{"$numberDouble":"442394.31000000006"},"TOTAL FOLHA MENSAL":{"$numberDouble":"85764.14"},"VALOR DE LIQUIDACAO":{"$numberDouble":"507926.205000001"},"VARIACAO DE CAIXA":{"$numberDouble":"-434014.47000000003"},"VARIACAO DE CAIXA %":{"$numberDouble":"92.67465049956483"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719307883"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  6. {"_id":"8rKZFGKzFSk3MmTWz","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"6"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1464739200000"}}},"balanceSheetId":"sSiQagEPrkkN4DQ9Z","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7159777.25"},"BENEFICIO":{"$numberDouble":"104994.65"},"BENEFICIOS %":{"$numberDouble":"19.35422891634114"},"BENEFICIOS MENSAL":{"$numberDouble":"23737.369999999995"},"BENEFICIOS MENSAL %":{"$numberDouble":"23.714807731923845"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"218779.23"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-99653.77"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-43808.700000000004"},"CDG":{"$numberDouble":"1691536.1900000004"},"CICLO FINANCEIRO":{"$numberDouble":"162.7616520759915"},"CICLO OPERACIONAL":{"$numberDouble":"168.97150314218624"},"CLIENTES A RECEBER":{"$numberDouble":"5479070.96"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberInt":"1"},"COMPRAS":{"$numberDouble":"110653644.23"},"CONTAS A RECEBER":{"$numberDouble":"5479070.96"},"CUSTO":{"$numberDouble":"6514150.33"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.8937084580354422"},"CUSTO MEDIA":{"$numberDouble":"1085691.7216666667"},"CUSTO MENSAL":{"$numberDouble":"1750000.37"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.747273357024114"},"CUSTO VARIACAO":{"$numberDouble":"821885.19"},"DESPESA":{"$numberDouble":"1457998.1700000004"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"245916.86000000034"},"DESPESA E IMPOSTOS":{"$numberDouble":"2437714.7100000004"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"406285.7850000001"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"452852.77000000025"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"112879.52000000002"},"DESPESA FINANCEIRA":{"$numberDouble":"243042.01"},"DESPESA MEDIA":{"$numberDouble":"242999.69500000007"},"DESPESA MENSAL":{"$numberDouble":"245916.86000000034"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.10500975923852479"},"DESPESA VARIACAO":{"$numberDouble":"33149.7000000003"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"17879.03"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"1777.7799999999988"},"DISPONIVEL":{"$numberDouble":"218779.23"},"EBITDA":{"$numberDouble":"-129478.28999999959"},"EBITDA %":{"$numberDouble":"-1.4943430422699264"},"ENCARGO":{"$numberDouble":"151025.44"},"ENCARGOS %":{"$numberDouble":"27.839332175031238"},"ENCARGOS MENSAL":{"$numberDouble":"26378.910000000003"},"ENCARGOS MENSAL %":{"$numberDouble":"26.353836959516723"},"ESTOQUE":{"$numberInt":"1995783"},"EVA":{"$numberDouble":"-501053.53199999966"},"FORNECEDOR":{"$numberDouble":"6514150.33"},"FORNECEDORES A PAGAR":{"$numberDouble":"3817459.17"},"FORNECEDORES MENSAL":{"$numberDouble":"1750000.37"},"FORNECEDORES VARIACAO":{"$numberDouble":"821885.19"},"GASTOS":{"$numberDouble":"8951865.040000001"},"GASTOS LIQUIDO":{"$numberDouble":"7972148.5"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1995917.2300000004"},"GASTOS MENSAL":{"$numberDouble":"-2202853.1400000006"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.08575973894072512"},"IMOBILIZADO":{"$numberDouble":"108131.6"},"IMPOSTO":{"$numberDouble":"1092856.68"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"113140.14"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-979716.54"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.0883643768341259"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-206935.90999999992"},"IMPOSTOS COMPARACAO":{"$numberDouble":"79729.81999999972"},"IMPOSTOS MENSAL":{"$numberDouble":"206935.9099999998"},"IMPOSTOS VARIACAO":{"$numberDouble":"79729.81999999972"},"LEVERAGE":{"$numberDouble":"3.9897156648503893"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.2533052998825747"},"LIQUIDEZ GERAL":{"$numberDouble":"1.2770664459570893"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.03276189938521431"},"LIQUIDEZ SECA":{"$numberDouble":"0.9544394439202826"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-3.315831849983801"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"4.142045946244373"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-3.738556682130692"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"4.5519435087049676"},"LUCRO":{"$numberDouble":"-287302.32999999914"},"LUCRO LIQUIDO":{"$numberDouble":"-287302.3299999996"},"LUCRO LIQUIDO %":{"$numberDouble":"-3.738556682130692"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"95185.830000001"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.040645611249343544"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"127442.68000000098"},"LUCRO MENSAL":{"$numberDouble":"95185.830000001"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-287302.3300000001"},"LUCROS APURADOS":{"$numberDouble":"95185.830000001"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"1170695.8400000008"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"15.233822696024124"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"341102.69000000134"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.16312093675574327"},"MARKUP":{"$numberDouble":"1.3055166846714636"},"MARKUP MENSAL":{"$numberDouble":"-0.020294368499358395"},"NCG":{"$numberDouble":"3843015.21"},"OUTROS":{"$numberDouble":"-420389.97000000067"},"OUTROS MENSAL":{"$numberDouble":"-78993.21999999974"},"OUTROS VARIACAO":{"$numberDouble":"-62688.89999999851"},"PASSIVO CIRCULANTE":{"$numberDouble":"6677855.5"},"PASSIVO GERENCIAL":{"$numberDouble":"6677855.5"},"PASSIVO NAO CIRCULANTE":{"$numberInt":"0"},"PL":{"$numberDouble":"2137512.02"},"PESO DA DESPESA":{"$numberDouble":"11.760150166869355"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"19.706052678471327"},"PESO DA FOLHA":{"$numberDouble":"7.05921026913672"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"6.261013603997563"},"PESO DO CUSTO":{"$numberDouble":"83.68790632442568"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"76.1519013752843"},"PESSOAL":{"$numberDouble":"542489.45"},"PESSOAL MENSAL":{"$numberDouble":"100095.1399999999"},"PESSOAL VARIACAO":{"$numberDouble":"14330.999999999825"},"PME":{"$numberDouble":"55.14778164476287"},"PMP":{"$numberDouble":"6.20985106619475"},"PMR":{"$numberDouble":"113.82372149742336"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1507573.85833454"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"8938142.454289617"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"1494001.25139324"},"PROPRIOS":{"$numberDouble":"21.695538774369993"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"200839.09614334162"},"PROVISOES":{"$numberInt":"124155"},"QUANTIDADE":{"$numberInt":"6"},"RECEITA BRUTA":{"$numberDouble":"8764216.48"},"RECEITA BRUTA MENSAL":{"$numberDouble":"2341847.670000001"},"RECEITA OPERACIONAL":{"$numberDouble":"8664562.71"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"7684846.170000001"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1280807.695"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"2091103.0600000015"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"982477.5700000012"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1444093.7850000001"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"2298038.9700000016"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"1062207.3900000015"},"ROA":{"$numberDouble":"-3.368904008108311"},"ROA %":{"$numberDouble":"-3.3689040081083164"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.033689040081083164"},"ROE":{"$numberDouble":"-13.440969094526992"},"ROE %":{"$numberDouble":"-13.440969094527015"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.13440969094527014"},"SALARIO":{"$numberDouble":"286469.36"},"SALARIO %":{"$numberDouble":"52.80643890862763"},"SALARIO MENSAL":{"$numberDouble":"49978.859999999986"},"SALARIO MENSAL %":{"$numberDouble":"49.931355308559425"},"SALDO":{"$numberDouble":"9296530.129999999"},"SALDO DE TESOURARIA":{"$numberDouble":"-2151479.0199999996"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"78.30446122563"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"8369391.69"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"158673.5"},"TOTAL ATIVO":{"$numberDouble":"8528065.190000001"},"TOTAL PASSIVO":{"$numberDouble":"8815367.52"},"TOTAL DE RECURSOS":{"$numberDouble":"8528065.19"},"TOTAL FOLHA":{"$numberDouble":"542489.45"},"TOTAL FOLHA MENSAL":{"$numberDouble":"100095.13999999998"},"VALOR DE LIQUIDACAO":{"$numberDouble":"481921.75"},"VARIACAO DE CAIXA":{"$numberDouble":"184473.11000000002"},"VARIACAO DE CAIXA %":{"$numberDouble":"537.7265339245592"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719308942"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  7. {"_id":"hwF4iELRJuCGmFPLw","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"7"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1467331200000"}}},"balanceSheetId":"b85whomNGiMAeop2b","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7576115.468"},"BENEFICIO":{"$numberDouble":"121038.51999999999"},"BENEFICIOS %":{"$numberDouble":"19.948553396580227"},"BENEFICIOS MENSAL":{"$numberDouble":"16043.869999999995"},"BENEFICIOS MENSAL %":{"$numberDouble":"24.965595002607994"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"289107.61"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-143477.56"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-43823.78999999999"},"CDG":{"$numberDouble":"1798877.5299999975"},"CICLO FINANCEIRO":{"$numberDouble":"166.91212109405905"},"CICLO OPERACIONAL":{"$numberDouble":"174.92715252114215"},"CLIENTES A RECEBER":{"$numberDouble":"5701696.44"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberInt":"1"},"COMPRAS":{"$numberDouble":"112014204.02000001"},"CONTAS A RECEBER":{"$numberDouble":"5701696.44"},"CUSTO":{"$numberDouble":"7640957.9"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.8441960971221978"},"CUSTO MEDIA":{"$numberDouble":"1091565.4142857143"},"CUSTO MENSAL":{"$numberDouble":"1126807.5700000003"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.6347706992444639"},"CUSTO VARIACAO":{"$numberDouble":"-623192.7999999998"},"DESPESA":{"$numberDouble":"1788034.2600000005"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"230113.1700000001"},"DESPESA E IMPOSTOS":{"$numberDouble":"2936149.0600000005"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"419449.8657142858"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"498434.3500000001"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"45581.57999999984"},"DESPESA FINANCEIRA":{"$numberDouble":"290187.53"},"DESPESA MEDIA":{"$numberDouble":"255433.4657142858"},"DESPESA MENSAL":{"$numberDouble":"330036.0900000001"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.12963091632962692"},"DESPESA VARIACAO":{"$numberDouble":"84119.22999999975"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"47145.52000000002"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"29266.49000000002"},"DISPONIVEL":{"$numberDouble":"289107.61"},"EBITDA":{"$numberDouble":"79661.14999999752"},"EBITDA %":{"$numberDouble":"0.7662761564532012"},"ENCARGO":{"$numberDouble":"156707.88"},"ENCARGOS %":{"$numberDouble":"25.827278058628668"},"ENCARGOS MENSAL":{"$numberDouble":"5682.440000000002"},"ENCARGOS MENSAL %":{"$numberDouble":"8.84234886387261"},"ESTOQUE":{"$numberDouble":"2174075.08"},"EVA":{"$numberDouble":"-394978.12200000254"},"FORNECEDOR":{"$numberDouble":"7640957.9"},"FORNECEDORES A PAGAR":{"$numberDouble":"4275225.55"},"FORNECEDORES MENSAL":{"$numberDouble":"1126807.5700000003"},"FORNECEDORES VARIACAO":{"$numberDouble":"-623192.7999999998"},"GASTOS":{"$numberDouble":"10577106.96"},"GASTOS LIQUIDO":{"$numberDouble":"9428992.16"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1456843.6600000001"},"GASTOS MENSAL":{"$numberDouble":"-1625241.92"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.08046248984874455"},"IMOBILIZADO":{"$numberDouble":"105764.77"},"IMPOSTO":{"$numberDouble":"1361177.8599999999"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"213063.06"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"99922.92"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1148114.7999999998"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.151154844523009"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-168398.25999999978"},"IMPOSTOS COMPARACAO":{"$numberDouble":"61385.270000000135"},"IMPOSTOS MENSAL":{"$numberDouble":"268321.17999999993"},"IMPOSTOS VARIACAO":{"$numberDouble":"61385.270000000135"},"LEVERAGE":{"$numberDouble":"4.225784087052759"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.2542087534093955"},"LIQUIDEZ GERAL":{"$numberDouble":"1.276452837000179"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.040855302216860574"},"LIQUIDEZ SECA":{"$numberDouble":"0.9469788799531234"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-1.7432571297735222"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"6.126861214979996"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-1.9596833969803769"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"6.78700593243112"},"LUCRO":{"$numberDouble":"-181226.9200000018"},"LUCRO LIQUIDO":{"$numberDouble":"-181226.9200000025"},"LUCRO LIQUIDO %":{"$numberDouble":"-1.9596833969803769"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"106075.40999999712"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.059756043508246356"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"10889.579999996116"},"LUCRO MENSAL":{"$numberDouble":"106075.40999999736"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-181226.91999999993"},"LUCROS APURADOS":{"$numberDouble":"106075.40999999736"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"1606807.339999998"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"17.375087908265265"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"436111.4999999972"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.2790365210656732"},"MARKUP":{"$numberDouble":"1.5163963487190333"},"MARKUP MENSAL":{"$numberDouble":"0.21087966404756964"},"NCG":{"$numberDouble":"3737735.3099999996"},"OUTROS":{"$numberDouble":"-470084.5"},"OUTROS MENSAL":{"$numberDouble":"-49694.52999999933"},"OUTROS VARIACAO":{"$numberDouble":"29298.69000000041"},"PASSIVO CIRCULANTE":{"$numberDouble":"7076379.18"},"PASSIVO GERENCIAL":{"$numberDouble":"7076379.18"},"PASSIVO NAO CIRCULANTE":{"$numberInt":"0"},"PL":{"$numberDouble":"2137512.02"},"PESO DA DESPESA":{"$numberDouble":"21.116646174136232"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"28.7893121245428"},"PESO DA FOLHA":{"$numberDouble":"6.561081020694251"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"5.836479140442256"},"PESO DO CUSTO":{"$numberDouble":"72.09634789343265"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"65.08382666047716"},"PESSOAL":{"$numberDouble":"606753.37"},"PESSOAL MENSAL":{"$numberDouble":"64263.92000000004"},"PESSOAL VARIACAO":{"$numberDouble":"-35831.219999999856"},"PME":{"$numberDouble":"59.75111664991637"},"PMP":{"$numberDouble":"8.015031427083116"},"PMR":{"$numberDouble":"115.17603587122578"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1182770.2292859498"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"6407886.154727302"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"-2530256.2995623155"},"PROPRIOS":{"$numberDouble":"21.657896710847318"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"-324803.6290485901"},"PROVISOES":{"$numberDouble":"114685.94"},"QUANTIDADE":{"$numberInt":"7"},"RECEITA BRUTA":{"$numberDouble":"10539357.6"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1775141.1199999992"},"RECEITA OPERACIONAL":{"$numberDouble":"10395880.04"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"9247765.239999998"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1321109.3199999998"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1562919.0699999975"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-528183.990000004"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1485125.72"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1731317.3299999982"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-566721.6400000034"},"ROA":{"$numberDouble":"-2.006350666671766"},"ROA %":{"$numberDouble":"-2.006350666671738"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.02006350666671738"},"ROE":{"$numberDouble":"-8.478404720269245"},"ROE %":{"$numberDouble":"-8.478404720269126"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.08478404720269125"},"SALARIO":{"$numberDouble":"329006.97"},"SALARIO %":{"$numberDouble":"54.224168544791105"},"SALARIO MENSAL":{"$numberDouble":"42537.609999999986"},"SALARIO MENSAL %":{"$numberDouble":"66.1920561335194"},"SALDO":{"$numberDouble":"9976921.99"},"SALDO DE TESOURARIA":{"$numberDouble":"-1938857.7800000021"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"78.3421032891527"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"8875256.71"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"157407.57"},"TOTAL ATIVO":{"$numberDouble":"9032664.280000001"},"TOTAL PASSIVO":{"$numberDouble":"9213891.2"},"TOTAL DE RECURSOS":{"$numberDouble":"9032664.279999997"},"TOTAL FOLHA":{"$numberDouble":"606753.37"},"TOTAL FOLHA MENSAL":{"$numberDouble":"64263.919999999984"},"VALOR DE LIQUIDACAO":{"$numberDouble":"499736.28800000064"},"VARIACAO DE CAIXA":{"$numberDouble":"70328.37999999998"},"VARIACAO DE CAIXA %":{"$numberDouble":"32.14582115496063"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719310765"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  8. {"_id":"sXuNuAHCEc4XtiwTv","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"8"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1470009600000"}}},"balanceSheetId":"cSrfAbcCMLofkZcGs","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"10939858.564"},"BENEFICIO":{"$numberDouble":"151856.06999999998"},"BENEFICIOS %":{"$numberDouble":"21.5179987782913"},"BENEFICIOS MENSAL":{"$numberDouble":"30817.54999999999"},"BENEFICIOS MENSAL %":{"$numberDouble":"31.14043269039361"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"421402.43"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-176878.73"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-33401.17000000001"},"CDG":{"$numberDouble":"2071712.9399999976"},"CICLO FINANCEIRO":{"$numberDouble":"183.10536290708183"},"CICLO OPERACIONAL":{"$numberDouble":"197.7669782161936"},"CLIENTES A RECEBER":{"$numberDouble":"8034518.49"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.959813834598468"},"COMPRAS":{"$numberDouble":"115762073.92"},"CONTAS A RECEBER":{"$numberDouble":"8034518.49"},"CUSTO":{"$numberDouble":"10568081.94"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.887172886209239"},"CUSTO MEDIA":{"$numberDouble":"1321010.2425"},"CUSTO MENSAL":{"$numberDouble":"2927124.039999999"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.7080264123345541"},"CUSTO VARIACAO":{"$numberDouble":"1800316.4699999988"},"DESPESA":{"$numberDouble":"1994182.4800000002"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"206148.21999999974"},"DESPESA E IMPOSTOS":{"$numberDouble":"3524730.0700000003"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"440591.25875000004"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"588581.0099999998"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"90146.65999999968"},"DESPESA FINANCEIRA":{"$numberDouble":"330167.42"},"DESPESA MEDIA":{"$numberDouble":"249272.81000000003"},"DESPESA MENSAL":{"$numberDouble":"206148.21999999974"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.04986409274810036"},"DESPESA VARIACAO":{"$numberDouble":"-123887.87000000034"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"39979.889999999956"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-7165.630000000063"},"DISPONIVEL":{"$numberDouble":"421402.43"},"EBITDA":{"$numberDouble":"632972.2899999975"},"EBITDA %":{"$numberDouble":"4.366325686240889"},"ENCARGO":{"$numberDouble":"179906.09"},"ENCARGOS %":{"$numberDouble":"25.492685441070385"},"ENCARGOS MENSAL":{"$numberDouble":"23198.209999999992"},"ENCARGOS MENSAL %":{"$numberDouble":"23.441263080375172"},"ESTOQUE":{"$numberDouble":"2851241.84"},"EVA":{"$numberDouble":"190117.41799999753"},"FORNECEDOR":{"$numberDouble":"10568081.94"},"FORNECEDORES A PAGAR":{"$numberDouble":"7071912.48"},"FORNECEDORES MENSAL":{"$numberDouble":"2927124.039999999"},"FORNECEDORES VARIACAO":{"$numberDouble":"1800316.4699999988"},"GASTOS":{"$numberDouble":"14092812.01"},"GASTOS LIQUIDO":{"$numberDouble":"12562264.42"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-3133272.26"},"GASTOS MENSAL":{"$numberDouble":"-3515705.049999999"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.351121888612483"},"IMOBILIZADO":{"$numberDouble":"813447.26"},"IMPOSTO":{"$numberDouble":"1743610.65"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"213063.06"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1530547.5899999999"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.0925046265763285"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-382432.79000000004"},"IMPOSTOS COMPARACAO":{"$numberDouble":"114111.6100000001"},"IMPOSTOS MENSAL":{"$numberDouble":"382432.79000000004"},"IMPOSTOS VARIACAO":{"$numberDouble":"114111.6100000001"},"LEVERAGE":{"$numberDouble":"6.1094844837410545"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.2052206875770146"},"LIQUIDEZ GERAL":{"$numberDouble":"1.2416285692630822"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.041743474571928306"},"LIQUIDEZ SECA":{"$numberDouble":"0.9227810698309612"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"2.785938590412319"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"14.267836905476067"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"3.114796206039836"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"15.735278796250338"},"LUCRO":{"$numberDouble":"403868.6199999973"},"LUCRO LIQUIDO":{"$numberDouble":"403868.61999999755"},"LUCRO LIQUIDO %":{"$numberDouble":"3.114796206039836"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"585095.54"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.14152563758765369"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"479020.1300000029"},"LUCRO MENSAL":{"$numberDouble":"585095.5399999991"},"LUCRO SIMPLIFICADO":{"$numberDouble":"403868.6199999992"},"LUCROS APURADOS":{"$numberDouble":"585095.5399999991"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"2398051.0999999996"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"18.494728479201232"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"791243.7600000016"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.21279330140498787"},"MARKUP":{"$numberDouble":"1.3964420049643826"},"MARKUP MENSAL":{"$numberDouble":"-0.11995434375465064"},"NCG":{"$numberDouble":"4756464.909999997"},"OUTROS":{"$numberDouble":"-785312.0999999996"},"OUTROS MENSAL":{"$numberDouble":"-315227.5999999996"},"OUTROS VARIACAO":{"$numberDouble":"-265533.0700000003"},"PASSIVO CIRCULANTE":{"$numberDouble":"10095049.21"},"PASSIVO GERENCIAL":{"$numberDouble":"10517715.88"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"422666.67"},"PL":{"$numberDouble":"2137512.02"},"PESO DA DESPESA":{"$numberDouble":"5.544051344248404"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"14.352831772295469"},"PESO DA FOLHA":{"$numberDouble":"5.442767769101959"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.868124835002314"},"PESO DO CUSTO":{"$numberDouble":"78.72066985950126"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"71.3793313222285"},"PESSOAL":{"$numberDouble":"705716.5099999999"},"PESSOAL MENSAL":{"$numberDouble":"98963.1399999999"},"PESSOAL VARIACAO":{"$numberDouble":"34699.219999999856"},"PME":{"$numberDouble":"64.75139438595231"},"PMP":{"$numberDouble":"14.661615309111768"},"PMR":{"$numberDouble":"133.0155838302413"},"PONTO DE EQUILIBRIO":{"$numberDouble":"968772.1306962515"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"9371453.26865659"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"2963567.1139292875"},"PROPRIOS":{"$numberDouble":"19.46061610087556"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"-213998.09858969832"},"PROVISOES":{"$numberDouble":"122332.45"},"QUANTIDADE":{"$numberInt":"8"},"RECEITA BRUTA":{"$numberDouble":"14673559.36"},"RECEITA BRUTA MENSAL":{"$numberDouble":"4134201.76"},"RECEITA OPERACIONAL":{"$numberDouble":"14496680.629999997"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"12966133.039999997"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1620766.6299999997"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"3718367.799999999"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"2155448.7300000014"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1812085.0787499996"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"4100800.589999998"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"2369483.26"},"ROA":{"$numberDouble":"3.0926229803223597"},"ROA %":{"$numberDouble":"3.092622980322372"},"ROA SIMPLIFICADO":{"$numberDouble":"0.030926229803223723"},"ROE":{"$numberDouble":"18.894332112340475"},"ROE %":{"$numberDouble":"18.89433211234055"},"ROE SIMPLIFICADO":{"$numberDouble":"0.1889433211234055"},"SALARIO":{"$numberDouble":"373954.35"},"SALARIO %":{"$numberDouble":"52.98931578063832"},"SALARIO MENSAL":{"$numberDouble":"44947.380000000005"},"SALARIO MENSAL %":{"$numberDouble":"45.41830422923122"},"SALDO":{"$numberDouble":"15106430.97"},"SALDO DE TESOURARIA":{"$numberDouble":"-2684751.9699999997"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"80.53938389912446"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"12166762.15"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"892334.37"},"TOTAL ATIVO":{"$numberDouble":"13059096.52"},"TOTAL PASSIVO":{"$numberDouble":"12655227.9"},"TOTAL DE RECURSOS":{"$numberDouble":"13059096.519999998"},"TOTAL FOLHA":{"$numberDouble":"705716.5099999999"},"TOTAL FOLHA MENSAL":{"$numberDouble":"98963.13999999998"},"VALOR DE LIQUIDACAO":{"$numberDouble":"422142.68400000036"},"VARIACAO DE CAIXA":{"$numberDouble":"132294.82"},"VARIACAO DE CAIXA %":{"$numberDouble":"45.75971556058314"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719311852"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  9. {"_id":"5wv2KrT8CLXgmS6t3","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"9"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1472688000000"}}},"balanceSheetId":"kz5gp395nBMWucDBX","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"13097023.218"},"BENEFICIO":{"$numberDouble":"174757.34"},"BENEFICIOS %":{"$numberDouble":"22.229411090612295"},"BENEFICIOS MENSAL":{"$numberDouble":"22901.27000000002"},"BENEFICIOS MENSAL %":{"$numberDouble":"28.470993520410964"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"93075.11"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-203758.92"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-26880.190000000002"},"CDG":{"$numberDouble":"2340461.480000004"},"CICLO FINANCEIRO":{"$numberDouble":"204.23412084060254"},"CICLO OPERACIONAL":{"$numberDouble":"225.30187280523566"},"CLIENTES A RECEBER":{"$numberDouble":"9798508.46"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9685336784175169"},"COMPRAS":{"$numberDouble":"119492379.06"},"CONTAS A RECEBER":{"$numberDouble":"9798508.46"},"CUSTO":{"$numberDouble":"13111756.38"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.9083488332085259"},"CUSTO MEDIA":{"$numberDouble":"1456861.82"},"CUSTO MENSAL":{"$numberDouble":"2543674.4400000013"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.6763732247460787"},"CUSTO VARIACAO":{"$numberDouble":"-383449.59999999776"},"DESPESA":{"$numberDouble":"2574013.88"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"291132.05999999965"},"DESPESA E IMPOSTOS":{"$numberDouble":"4441346.859999999"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"493482.98444444436"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"916616.7899999991"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"328035.77999999933"},"DESPESA FINANCEIRA":{"$numberDouble":"351995.94"},"DESPESA MEDIA":{"$numberDouble":"286001.5422222222"},"DESPESA MENSAL":{"$numberDouble":"579831.3999999997"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.07741318116526286"},"DESPESA VARIACAO":{"$numberDouble":"373683.17999999993"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"21828.52000000002"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-18151.369999999937"},"DISPONIVEL":{"$numberDouble":"93075.11"},"EBITDA":{"$numberDouble":"1188390.7900000038"},"EBITDA %":{"$numberDouble":"6.51867547445871"},"ENCARGO":{"$numberDouble":"199441.44"},"ENCARGOS %":{"$numberDouble":"25.36926779878709"},"ENCARGOS MENSAL":{"$numberDouble":"19535.350000000006"},"ENCARGOS MENSAL %":{"$numberDouble":"24.2864619852506"},"ESTOQUE":{"$numberDouble":"3893852.96"},"EVA":{"$numberDouble":"463701.6680000038"},"FORNECEDOR":{"$numberDouble":"13111756.38"},"FORNECEDORES A PAGAR":{"$numberDouble":"9323836.31"},"FORNECEDORES MENSAL":{"$numberDouble":"2543674.4400000013"},"FORNECEDORES VARIACAO":{"$numberDouble":"-383449.59999999776"},"GASTOS":{"$numberDouble":"17553103.240000002"},"GASTOS LIQUIDO":{"$numberDouble":"15685770.260000002"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-3123505.8400000017"},"GASTOS MENSAL":{"$numberDouble":"-3460291.2300000023"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.31245823815585805"},"IMOBILIZADO":{"$numberDouble":"799570.96"},"IMPOSTO":{"$numberDouble":"2369095.38"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"501762.4"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"288699.34"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1867332.98"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.16631889569151395"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-336785.39000000013"},"IMPOSTOS COMPARACAO":{"$numberDouble":"243051.93999999994"},"IMPOSTOS MENSAL":{"$numberDouble":"625484.73"},"IMPOSTOS VARIACAO":{"$numberDouble":"243051.93999999994"},"LEVERAGE":{"$numberDouble":"7.339202915920912"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.1877232869095884"},"LIQUIDEZ GERAL":{"$numberDouble":"1.2186776314640364"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.007465350627634125"},"LIQUIDEZ SECA":{"$numberDouble":"0.8754058731686752"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"3.7160296477648354"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"7.327085529911829"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"4.1400943116028"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"8.053488213496443"},"LUCRO":{"$numberDouble":"677452.8700000029"},"LUCRO LIQUIDO":{"$numberDouble":"677452.8700000038"},"LUCRO LIQUIDO %":{"$numberDouble":"4.1400943116028"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"273584.2500000063"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.07274714818152656"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-311511.28999999375"},"LUCRO MENSAL":{"$numberDouble":"273584.2500000056"},"LUCRO SIMPLIFICADO":{"$numberDouble":"677452.8699999992"},"LUCROS APURADOS":{"$numberDouble":"273584.2500000056"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"3251466.749999998"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"19.87057637831036"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"853415.6499999985"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.25121961072277543"},"MARKUP":{"$numberDouble":"1.4630133225373265"},"MARKUP MENSAL":{"$numberDouble":"0.06657131757294388"},"NCG":{"$numberDouble":"5094847.1899999995"},"OUTROS":{"$numberDouble":"-933231.1499999985"},"OUTROS MENSAL":{"$numberDouble":"-147919.04999999888"},"OUTROS VARIACAO":{"$numberDouble":"167308.55000000075"},"PASSIVO CIRCULANTE":{"$numberInt":"12467614"},"PASSIVO GERENCIAL":{"$numberDouble":"12872669.56"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"405055.56"},"PL":{"$numberDouble":"2137512.02"},"PESO DA DESPESA":{"$numberDouble":"17.068472858781274"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"24.548670541096822"},"PESO DA FOLHA":{"$numberDouble":"4.804393998384595"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.312285951434972"},"PESO DO CUSTO":{"$numberDouble":"74.87803892772227"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"68.12424392899136"},"PESSOAL":{"$numberDouble":"786153.71"},"PESSOAL MENSAL":{"$numberDouble":"80437.20000000007"},"PESSOAL VARIACAO":{"$numberDouble":"-18525.939999999828"},"PME":{"$numberDouble":"80.18302573129412"},"PMP":{"$numberDouble":"21.067751964633114"},"PMR":{"$numberDouble":"145.11884707394154"},"PONTO DE EQUILIBRIO":{"$numberDouble":"2308065.8326465297"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"10246070.649478326"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"874617.3808217365"},"PROPRIOS":{"$numberDouble":"17.943845510755118"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"1339293.7019502781"},"PROVISOES":{"$numberDouble":"127459.08"},"QUANTIDADE":{"$numberInt":"9"},"RECEITA BRUTA":{"$numberDouble":"18434315.03"},"RECEITA BRUTA MENSAL":{"$numberDouble":"3760755.670000002"},"RECEITA OPERACIONAL":{"$numberDouble":"18230556.110000003"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"16363223.130000005"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1818135.9033333338"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"3397090.0900000073"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-321277.7099999916"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"2025617.345555556"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"3733875.480000006"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-366925.10999999195"},"ROA":{"$numberDouble":"4.318387658503886"},"ROA %":{"$numberDouble":"4.318387658503855"},"ROA SIMPLIFICADO":{"$numberDouble":"0.043183876585038555"},"ROE":{"$numberDouble":"31.693523295368596"},"ROE %":{"$numberDouble":"31.693523295368376"},"ROE SIMPLIFICADO":{"$numberDouble":"0.31693523295368375"},"SALARIO":{"$numberDouble":"411954.93"},"SALARIO %":{"$numberDouble":"52.40132111060063"},"SALARIO MENSAL":{"$numberDouble":"38000.580000000016"},"SALARIO MENSAL %":{"$numberDouble":"47.24254449433843"},"SALDO":{"$numberDouble":"19122344.770000003"},"SALDO DE TESOURARIA":{"$numberDouble":"-2754385.7099999953"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"82.05615448924486"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"14808075.48"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"879558.97"},"TOTAL ATIVO":{"$numberDouble":"15687634.450000001"},"TOTAL PASSIVO":{"$numberDouble":"15010181.58"},"TOTAL DE RECURSOS":{"$numberDouble":"15687634.450000003"},"TOTAL FOLHA":{"$numberDouble":"786153.71"},"TOTAL FOLHA MENSAL":{"$numberDouble":"80437.20000000004"},"VALOR DE LIQUIDACAO":{"$numberDouble":"224353.65799999982"},"VARIACAO DE CAIXA":{"$numberDouble":"-328327.32"},"VARIACAO DE CAIXA %":{"$numberDouble":"77.91301061078362"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719312979"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  10. {"_id":"mfgNtmofys7RnpRAj","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"10"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1475280000000"}}},"balanceSheetId":"bAH8DeWZ4jE89yjLL","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"11423173.645"},"BENEFICIO":{"$numberDouble":"195483.09"},"BENEFICIOS %":{"$numberDouble":"22.266932445589177"},"BENEFICIOS MENSAL":{"$numberDouble":"20725.75"},"BENEFICIOS MENSAL %":{"$numberDouble":"22.588418059268996"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"132992.48"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-216218.77"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-12459.849999999977"},"CDG":{"$numberDouble":"2168013.670000002"},"CICLO FINANCEIRO":{"$numberDouble":"175.83296424795284"},"CICLO OPERACIONAL":{"$numberDouble":"195.82787284053316"},"CLIENTES A RECEBER":{"$numberDouble":"8804311.59"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9654079482581134"},"COMPRAS":{"$numberDouble":"119534020.72"},"CONTAS A RECEBER":{"$numberDouble":"8804311.59"},"CUSTO":{"$numberDouble":"14163877.15"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.9471525541024381"},"CUSTO MEDIA":{"$numberDouble":"1416387.715"},"CUSTO MENSAL":{"$numberDouble":"1052120.7699999996"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.769817060366309"},"CUSTO VARIACAO":{"$numberDouble":"-1491553.6700000018"},"DESPESA":{"$numberDouble":"2928438.7"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"354424.8200000003"},"DESPESA E IMPOSTOS":{"$numberDouble":"4911647.88"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"491164.788"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"470301.0200000005"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"-446315.7699999986"},"DESPESA FINANCEIRA":{"$numberDouble":"380937.75"},"DESPESA MEDIA":{"$numberDouble":"292843.87"},"DESPESA MENSAL":{"$numberDouble":"354424.8200000003"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.2593260021406654"},"DESPESA VARIACAO":{"$numberDouble":"-225406.57999999938"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"28941.809999999998"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"7113.289999999979"},"DISPONIVEL":{"$numberDouble":"132992.48"},"EBITDA":{"$numberDouble":"1088171.0600000017"},"EBITDA %":{"$numberDouble":"5.556198769413954"},"ENCARGO":{"$numberDouble":"231557.11000000002"},"ENCARGOS %":{"$numberDouble":"26.37602324408655"},"ENCARGOS MENSAL":{"$numberDouble":"32115.670000000013"},"ENCARGOS MENSAL %":{"$numberDouble":"35.00197484836611"},"ESTOQUE":{"$numberDouble":"2878264.73"},"EVA":{"$numberDouble":"295535.3480000016"},"FORNECEDOR":{"$numberDouble":"14163877.15"},"FORNECEDORES A PAGAR":{"$numberDouble":"7966906.06"},"FORNECEDORES MENSAL":{"$numberDouble":"1052120.7699999996"},"FORNECEDORES VARIACAO":{"$numberDouble":"-1491553.6700000018"},"GASTOS":{"$numberDouble":"19075525.03"},"GASTOS LIQUIDO":{"$numberDouble":"17092315.85"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1406545.5899999999"},"GASTOS MENSAL":{"$numberDouble":"-1522421.789999999"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.3272743758509736"},"IMOBILIZADO":{"$numberDouble":"785140.44"},"IMPOSTO":{"$numberDouble":"2484971.58"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"501762.4"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1983209.18"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.08478444508838912"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-115876.19999999995"},"IMPOSTOS COMPARACAO":{"$numberDouble":"-509608.5299999998"},"IMPOSTOS MENSAL":{"$numberDouble":"115876.20000000019"},"IMPOSTOS VARIACAO":{"$numberDouble":"-509608.5299999998"},"LEVERAGE":{"$numberDouble":"6.478159116971889"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.200497521999779"},"LIQUIDEZ GERAL":{"$numberDouble":"1.2363090668648458"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.012299376394865141"},"LIQUIDEZ SECA":{"$numberDouble":"0.9343105821191565"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"2.6004158779862085"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-12.417621617581673"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"2.8934101477033796"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-13.579549018129356"},"LUCRO":{"$numberDouble":"509286.55000000075"},"LUCRO LIQUIDO":{"$numberDouble":"509286.5500000017"},"LUCRO LIQUIDO %":{"$numberDouble":"2.8934101477033796"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-168166.32000000216"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.12304414645765595"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-441750.57000000845"},"LUCRO MENSAL":{"$numberDouble":"-168166.32000000216"},"LUCRO SIMPLIFICADO":{"$numberDouble":"509241.55000000075"},"LUCROS APURADOS":{"$numberDouble":"-168166.32000000216"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"3437725.250000002"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"19.530751643384477"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"186258.50000000373"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.1504050532112054"},"MARKUP":{"$numberDouble":"1.2838063123861845"},"MARKUP MENSAL":{"$numberDouble":"-0.17920701015114204"},"NCG":{"$numberDouble":"4614413.880000001"},"OUTROS":{"$numberDouble":"-815378.2199999988"},"OUTROS MENSAL":{"$numberDouble":"117852.9299999997"},"OUTROS VARIACAO":{"$numberDouble":"265771.9799999986"},"PASSIVO CIRCULANTE":{"$numberDouble":"10812944.96"},"PASSIVO GERENCIAL":{"$numberDouble":"11200389.41"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"387444.45"},"PL":{"$numberDouble":"2137512.02"},"PESO DA DESPESA":{"$numberDouble":"28.620054339249474"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"34.72764411282023"},"PESO DA FOLHA":{"$numberDouble":"4.98765720330099"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.4825940061456535"},"PESO DO CUSTO":{"$numberDouble":"84.95949467887988"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"77.68997750476137"},"PESSOAL":{"$numberDouble":"877907.59"},"PESSOAL MENSAL":{"$numberDouble":"91753.88"},"PESSOAL VARIACAO":{"$numberDouble":"11316.679999999935"},"PME":{"$numberDouble":"60.96349254201206"},"PMP":{"$numberDouble":"19.994908592580305"},"PMR":{"$numberDouble":"134.8643802985211"},"PONTO DE EQUILIBRIO":{"$numberDouble":"2356468.831551167"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"19470347.820613164"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"9224277.171134839"},"PROPRIOS":{"$numberDouble":"19.114014873076062"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"48402.99890463753"},"PROVISOES":{"$numberDouble":"137087.54"},"QUANTIDADE":{"$numberInt":"10"},"RECEITA BRUTA":{"$numberDouble":"19801030.35"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1366715.3200000003"},"RECEITA OPERACIONAL":{"$numberDouble":"19584811.580000002"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"17601602.400000002"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1760160.2400000002"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1238379.2699999977"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-2158710.8200000096"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1958481.1580000003"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1354255.4699999988"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-2379620.010000007"},"ROA":{"$numberDouble":"3.6779178978334035"},"ROA %":{"$numberDouble":"3.6775929210489076"},"ROA SIMPLIFICADO":{"$numberDouble":"0.036775929210489076"},"ROE":{"$numberDouble":"23.82613736132355"},"ROE %":{"$numberDouble":"23.82403211000426"},"ROE SIMPLIFICADO":{"$numberDouble":"0.23824032110004262"},"SALARIO":{"$numberDouble":"450867.38999999996"},"SALARIO %":{"$numberDouble":"51.35704431032428"},"SALARIO MENSAL":{"$numberDouble":"38912.45999999996"},"SALARIO MENSAL %":{"$numberDouble":"42.409607092364894"},"SALDO":{"$numberDouble":"16771217.649999999"},"SALDO DE TESOURARIA":{"$numberDouble":"-2446400.209999999"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"80.88566015119555"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"12980913.63"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"866229.35"},"TOTAL ATIVO":{"$numberDouble":"13847142.98"},"TOTAL PASSIVO":{"$numberDouble":"13337901.43"},"TOTAL DE RECURSOS":{"$numberDouble":"13847187.98"},"TOTAL FOLHA":{"$numberDouble":"877907.59"},"TOTAL FOLHA MENSAL":{"$numberDouble":"91753.87999999998"},"VALOR DE LIQUIDACAO":{"$numberDouble":"222784.23500000127"},"VARIACAO DE CAIXA":{"$numberDouble":"39917.37000000001"},"VARIACAO DE CAIXA %":{"$numberDouble":"42.887265994098755"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719314804"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  11. {"_id":"8LdCwQkXEtB3gjgSi","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"11"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1477958400000"}}},"balanceSheetId":"oABxnGEHmke6tyT5W","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"10540316.752"},"BENEFICIO":{"$numberDouble":"211466.65999999997"},"BENEFICIOS %":{"$numberDouble":"21.65358131900153"},"BENEFICIOS MENSAL":{"$numberDouble":"15983.569999999978"},"BENEFICIOS MENSAL %":{"$numberDouble":"16.197017536499477"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"207874.59"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-268516.98"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-52298.20999999999"},"CDG":{"$numberDouble":"1977614.2799999993"},"CICLO FINANCEIRO":{"$numberDouble":"160.3343247403379"},"CICLO OPERACIONAL":{"$numberDouble":"179.51525775993355"},"CLIENTES A RECEBER":{"$numberDouble":"7856896.92"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9651472705777631"},"COMPRAS":{"$numberDouble":"121358801.39"},"CONTAS A RECEBER":{"$numberDouble":"7856896.92"},"CUSTO":{"$numberDouble":"15914810.17"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.9001308138779802"},"CUSTO MEDIA":{"$numberDouble":"1446800.9245454546"},"CUSTO MENSAL":{"$numberDouble":"1750933.0199999996"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.8363207205835392"},"CUSTO VARIACAO":{"$numberDouble":"698812.25"},"DESPESA":{"$numberDouble":"3218873.6100000003"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"290434.91000000015"},"DESPESA E IMPOSTOS":{"$numberDouble":"5387683.350000001"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"489789.3954545455"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"476035.47000000067"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"5734.450000000186"},"DESPESA FINANCEIRA":{"$numberDouble":"429828.12"},"DESPESA MEDIA":{"$numberDouble":"292624.87363636366"},"DESPESA MENSAL":{"$numberDouble":"290434.91000000015"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.13872417187826838"},"DESPESA VARIACAO":{"$numberDouble":"-63989.91000000015"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"48890.369999999995"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"19948.559999999998"},"DISPONIVEL":{"$numberDouble":"207874.59"},"EBITDA":{"$numberDouble":"947575.4499999995"},"EBITDA %":{"$numberDouble":"4.381623305195255"},"ENCARGO":{"$numberDouble":"251163.88"},"ENCARGOS %":{"$numberDouble":"25.71846313729049"},"ENCARGOS MENSAL":{"$numberDouble":"19606.76999999999"},"ENCARGOS MENSAL %":{"$numberDouble":"19.86860241636331"},"ESTOQUE":{"$numberDouble":"2875485.7"},"EVA":{"$numberDouble":"109882.94799999942"},"FORNECEDOR":{"$numberDouble":"15914810.17"},"FORNECEDORES A PAGAR":{"$numberDouble":"7053863.76"},"FORNECEDORES MENSAL":{"$numberDouble":"1750933.0199999996"},"FORNECEDORES VARIACAO":{"$numberDouble":"698812.25"},"GASTOS":{"$numberDouble":"21302493.52"},"GASTOS LIQUIDO":{"$numberDouble":"19133683.78"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-2041367.9299999997"},"GASTOS MENSAL":{"$numberDouble":"-2226968.4899999984"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.3467348832840758"},"IMOBILIZADO":{"$numberDouble":"771175.42"},"IMPOSTO":{"$numberDouble":"2670572.14"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"501762.4"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-2168809.74"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.08865078921174752"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-185600.5600000003"},"IMPOSTOS COMPARACAO":{"$numberDouble":"69724.35999999987"},"IMPOSTOS MENSAL":{"$numberDouble":"185600.56000000006"},"IMPOSTOS VARIACAO":{"$numberDouble":"69724.35999999987"},"LEVERAGE":{"$numberDouble":"6.115716528227991"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.1930940337988627"},"LIQUIDEZ GERAL":{"$numberDouble":"1.2319317483890466"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.020297313228583688"},"LIQUIDEZ SECA":{"$numberDouble":"0.9123255476783935"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"1.4964960668800094"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-9.094740442672073"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"1.6633029853565202"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-10.00435664834914"},"LUCRO":{"$numberDouble":"323634.1499999985"},"LUCRO LIQUIDO":{"$numberDouble":"323634.14999999944"},"LUCRO LIQUIDO %":{"$numberDouble":"1.6633029853565202"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-185652.40000000224"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.08867555021954258"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-17486.080000000075"},"LUCRO MENSAL":{"$numberDouble":"-185652.40000000224"},"LUCRO SIMPLIFICADO":{"$numberDouble":"323589.1500000004"},"LUCROS APURADOS":{"$numberDouble":"-185652.40000000224"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"3542507.76"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"18.206557413229255"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"104782.50999999791"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.05646474812871674"},"MARKUP":{"$numberDouble":"1.161034849645987"},"MARKUP MENSAL":{"$numberDouble":"-0.12277146274019746"},"NCG":{"$numberDouble":"4749537.92"},"OUTROS":{"$numberDouble":"-858116.4200000018"},"OUTROS MENSAL":{"$numberDouble":"-42738.20000000298"},"OUTROS VARIACAO":{"$numberDouble":"-160591.13000000268"},"PASSIVO CIRCULANTE":{"$numberDouble":"10241483.08"},"PASSIVO GERENCIAL":{"$numberDouble":"10611316.42"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"369833.34"},"PL":{"$numberDouble":"2137512.02"},"PESO DA DESPESA":{"$numberDouble":"15.650831461220813"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"23.32002732609631"},"PESO DA FOLHA":{"$numberDouble":"5.019138678380017"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.5157865749342445"},"PESO DO CUSTO":{"$numberDouble":"94.35352518712833"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"85.77471311657567"},"PESSOAL":{"$numberDouble":"976589.77"},"PESSOAL MENSAL":{"$numberDouble":"98682.18000000005"},"PESSOAL VARIACAO":{"$numberDouble":"6928.300000000047"},"PME":{"$numberDouble":"59.62435435068718"},"PMP":{"$numberDouble":"19.18093301959564"},"PMR":{"$numberDouble":"119.89090340924638"},"PONTO DE EQUILIBRIO":{"$numberDouble":"5143650.146776999"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"57006782.40275283"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"37536434.58213967"},"PROPRIOS":{"$numberDouble":"18.826607099129593"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"2787181.315225832"},"PROVISOES":{"$numberDouble":"142598.24"},"QUANTIDADE":{"$numberInt":"11"},"RECEITA BRUTA":{"$numberDouble":"21894644.65"},"RECEITA BRUTA MENSAL":{"$numberDouble":"2093614.299999997"},"RECEITA OPERACIONAL":{"$numberDouble":"21626127.67"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"19457317.93"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1768847.0845454545"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1855715.5299999975"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"617336.2599999998"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1966011.6063636364"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"2041316.0899999999"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"687060.620000001"},"ROA":{"$numberDouble":"2.475702353997394"},"ROA %":{"$numberDouble":"2.475358117748137"},"ROA SIMPLIFICADO":{"$numberDouble":"0.02475358117748137"},"ROE":{"$numberDouble":"15.14069380531481"},"ROE %":{"$numberDouble":"15.13858855399561"},"ROE SIMPLIFICADO":{"$numberDouble":"0.1513858855399561"},"SALARIO":{"$numberDouble":"513959.23"},"SALARIO %":{"$numberDouble":"52.627955543707984"},"SALARIO MENSAL":{"$numberDouble":"63091.840000000026"},"SALARIO MENSAL %":{"$numberDouble":"63.93438004713722"},"SALDO":{"$numberDouble":"14910760.68"},"SALDO DE TESOURARIA":{"$numberDouble":"-2771923.6400000006"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"81.17304866580612"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"12219052.36"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"853365.23"},"TOTAL ATIVO":{"$numberDouble":"13072417.59"},"TOTAL PASSIVO":{"$numberDouble":"12748828.44"},"TOTAL DE RECURSOS":{"$numberDouble":"13072462.59"},"TOTAL FOLHA":{"$numberDouble":"976589.7699999999"},"TOTAL FOLHA MENSAL":{"$numberDouble":"98682.18"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-70999.6679999996"},"VARIACAO DE CAIXA":{"$numberDouble":"74882.10999999999"},"VARIACAO DE CAIXA %":{"$numberDouble":"56.30552193627789"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719315880"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  12. {"_id":"23TdRotFmiGMjyq9m","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"12"},"year":{"$numberInt":"2016"},"date":{"$date":{"$numberLong":"1480550400000"}}},"balanceSheetId":"4FF2e2mfmjaQRH4Rz","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"8859138.93"},"BENEFICIO":{"$numberDouble":"223069.23"},"BENEFICIOS %":{"$numberDouble":"22.444590035223648"},"BENEFICIOS MENSAL":{"$numberDouble":"11602.570000000036"},"BENEFICIOS MENSAL %":{"$numberDouble":"67.15775508940143"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"451647.21"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-294382.2"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-25865.22000000003"},"CDG":{"$numberDouble":"790146.8500000011"},"CICLO FINANCEIRO":{"$numberDouble":"149.02713957951028"},"CICLO OPERACIONAL":{"$numberDouble":"160.3966582083633"},"CLIENTES A RECEBER":{"$numberDouble":"5554212.62"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.959374525593697"},"COMPRAS":{"$numberDouble":"123270872.95"},"CONTAS A RECEBER":{"$numberDouble":"5554212.62"},"CUSTO":{"$numberDouble":"17196026.52"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.7555026156973494"},"CUSTO MEDIA":{"$numberDouble":"1433002.21"},"CUSTO MENSAL":{"$numberDouble":"1281216.3499999996"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"1.3389680504687944"},"CUSTO VARIACAO":{"$numberDouble":"-469716.6699999999"},"DESPESA":{"$numberDouble":"2558989.1699999995"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"-794802.2300000008"},"DESPESA E IMPOSTOS":{"$numberDouble":"4815908.459999999"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"401325.7049999999"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"-571774.8900000015"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"-1047810.3600000022"},"DESPESA FINANCEIRA":{"$numberDouble":"516023.3"},"DESPESA MEDIA":{"$numberDouble":"213249.09749999995"},"DESPESA MENSAL":{"$numberDouble":"-659884.4400000009"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.8306284823881241"},"DESPESA VARIACAO":{"$numberDouble":"-950319.350000001"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"86195.18"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"37304.81"},"DISPONIVEL":{"$numberDouble":"451647.21"},"EBITDA":{"$numberDouble":"189548.750000001"},"EBITDA %":{"$numberDouble":"0.8403052250756252"},"ENCARGO":{"$numberDouble":"204653.65"},"ENCARGOS %":{"$numberDouble":"20.59166687159026"},"ENCARGOS MENSAL":{"$numberDouble":"-46510.23000000001"},"ENCARGOS MENSAL %":{"$numberDouble":"-269.209548875096"},"ESTOQUE":{"$numberDouble":"3427470.58"},"EVA":{"$numberDouble":"473670.5320000011"},"FORNECEDOR":{"$numberDouble":"17196026.52"},"FORNECEDORES A PAGAR":{"$numberDouble":"3893140.24"},"FORNECEDORES MENSAL":{"$numberDouble":"1281216.3499999996"},"FORNECEDORES VARIACAO":{"$numberDouble":"-469716.6699999999"},"GASTOS":{"$numberDouble":"22011934.979999997"},"GASTOS LIQUIDO":{"$numberDouble":"19755015.689999998"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-621331.9099999964"},"GASTOS MENSAL":{"$numberDouble":"-709441.4599999972"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.6665370357507531"},"IMOBILIZADO":{"$numberDouble":"756749.49"},"IMPOSTO":{"$numberDouble":"2893599.48"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"636680.19"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"134917.78999999992"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-2256919.29"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.23308044940344452"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-88109.54999999981"},"IMPOSTOS COMPARACAO":{"$numberDouble":"37426.779999999795"},"IMPOSTOS MENSAL":{"$numberDouble":"223027.33999999985"},"IMPOSTOS VARIACAO":{"$numberDouble":"37426.779999999795"},"LEVERAGE":{"$numberDouble":"14.489794456064708"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.0904663945176114"},"LIQUIDEZ GERAL":{"$numberDouble":"1.1384530807525155"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.05171345274364124"},"LIQUIDEZ SECA":{"$numberDouble":"0.6980221726900248"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"2.416956177664966"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"23.798178240575297"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"2.685666431125286"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"26.285854564370954"},"LUCRO":{"$numberDouble":"545195.9700000025"},"LUCRO LIQUIDO":{"$numberDouble":"545195.9700000011"},"LUCRO LIQUIDO %":{"$numberDouble":"2.685666431125286"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"221561.8200000017"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.23154887009030153"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"407214.22000000393"},"LUCRO MENSAL":{"$numberDouble":"221561.82000000402"},"LUCRO SIMPLIFICADO":{"$numberDouble":"545150.9699999988"},"LUCROS APURADOS":{"$numberDouble":"221561.82000000402"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"3104185.1400000006"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"15.291392976540033"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"-438322.6199999992"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"-0.5200212131130684"},"MARKUP":{"$numberDouble":"0.7320648702896183"},"MARKUP MENSAL":{"$numberDouble":"-0.4289699793563687"},"NCG":{"$numberDouble":"4983965.65"},"OUTROS":{"$numberDouble":"-1844499.9700000025"},"OUTROS MENSAL":{"$numberDouble":"-986383.5500000007"},"OUTROS VARIACAO":{"$numberDouble":"-943645.3499999978"},"PASSIVO CIRCULANTE":{"$numberDouble":"8733650.26"},"PASSIVO GERENCIAL":{"$numberDouble":"9103483.6"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"369833.34"},"PL":{"$numberDouble":"715254.38"},"PESO DA DESPESA":{"$numberDouble":"-78.28797587567777"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"-61.41491681962743"},"PESO DA FOLHA":{"$numberDouble":"4.895842352020087"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.4059963219746265"},"PESO DO CUSTO":{"$numberDouble":"152.0021213113068"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"137.6167385790524"},"PESSOAL":{"$numberDouble":"993866.36"},"PESSOAL MENSAL":{"$numberDouble":"17276.589999999967"},"PESSOAL VARIACAO":{"$numberDouble":"-81405.59000000008"},"PME":{"$numberDouble":"71.75433274453917"},"PMP":{"$numberDouble":"11.36951862885303"},"PMR":{"$numberDouble":"88.64232546382412"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1268956.7720702232"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"-4920932.27251404"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"-61927714.67526687"},"PROPRIOS":{"$numberDouble":"12.161456798940701"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"-3874693.374706776"},"PROVISOES":{"$numberDouble":"59379.09"},"QUANTIDADE":{"$numberInt":"12"},"RECEITA BRUTA":{"$numberDouble":"22851513.15"},"RECEITA BRUTA MENSAL":{"$numberDouble":"956868.5"},"RECEITA OPERACIONAL":{"$numberDouble":"22557130.95"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"20300211.66"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1691684.305"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"842893.7300000004"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-1012821.799999997"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1879760.9124999999"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"931003.2799999975"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-1110312.8100000024"},"ROA":{"$numberDouble":"5.260534656732318"},"ROA %":{"$numberDouble":"5.260100456788462"},"ROA SIMPLIFICADO":{"$numberDouble":"0.052601004567884614"},"ROE":{"$numberDouble":"76.22406590505621"},"ROE %":{"$numberDouble":"76.21777443711689"},"ROE SIMPLIFICADO":{"$numberDouble":"0.7621777443711688"},"SALARIO":{"$numberDouble":"566143.48"},"SALARIO %":{"$numberDouble":"56.96374309318609"},"SALARIO MENSAL":{"$numberDouble":"52184.25"},"SALARIO MENSAL %":{"$numberDouble":"302.05179378569454"},"SALDO":{"$numberDouble":"9447352.86"},"SALDO DE TESOURARIA":{"$numberDouble":"-4193818.7999999993"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"87.83810900300072"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"9523752.11"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"840136.84"},"TOTAL ATIVO":{"$numberDouble":"10363888.95"},"TOTAL PASSIVO":{"$numberDouble":"9818737.98"},"TOTAL DE RECURSOS":{"$numberDouble":"10363933.950000001"},"TOTAL FOLHA":{"$numberDouble":"993866.36"},"TOTAL FOLHA MENSAL":{"$numberDouble":"17276.590000000026"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-244344.66999999993"},"VARIACAO DE CAIXA":{"$numberDouble":"243772.62000000002"},"VARIACAO DE CAIXA %":{"$numberDouble":"117.26908036234734"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719317325"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  13. {"_id":"cJZpRSNWLF4F8EtzM","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"1"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1483228800000"}}},"balanceSheetId":"jGpDsh7hviMPx88WA","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7353239.819"},"BENEFICIO":{"$numberDouble":"16624.31"},"BENEFICIOS %":{"$numberDouble":"24.85249711063715"},"BENEFICIOS MENSAL":{"$numberDouble":"16624.31"},"BENEFICIOS MENSAL %":{"$numberDouble":"24.85249711063715"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"426379.26"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-60599.91"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-60599.91"},"CDG":{"$numberDouble":"715857.1900000002"},"CICLO FINANCEIRO":{"$numberDouble":"257.24043185643967"},"CICLO OPERACIONAL":{"$numberDouble":"257.9859387287686"},"CLIENTES A RECEBER":{"$numberDouble":"4579240.94"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9568977367815568"},"COMPRAS":{"$numberDouble":"123287474.35"},"CONTAS A RECEBER":{"$numberDouble":"4579240.94"},"CUSTO":{"$numberDouble":"727810.3"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.7787605724738478"},"CUSTO MEDIA":{"$numberDouble":"727810.3"},"CUSTO MENSAL":{"$numberDouble":"727810.3"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.728168289376106"},"CUSTO VARIACAO":{"$numberDouble":"727810.3"},"DESPESA":{"$numberDouble":"165242.17"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"165242.17"},"DESPESA E IMPOSTOS":{"$numberDouble":"253652.49000000002"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"253652.49000000002"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"253652.49000000002"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"253652.49000000002"},"DESPESA FINANCEIRA":{"$numberDouble":"52475.37"},"DESPESA MEDIA":{"$numberDouble":"165242.17"},"DESPESA MENSAL":{"$numberDouble":"165242.17"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.1653234479667239"},"DESPESA VARIACAO":{"$numberDouble":"165242.17"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"52475.37"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"52475.37"},"DISPONIVEL":{"$numberDouble":"426379.26"},"EBITDA":{"$numberDouble":"-112439.68000000017"},"EBITDA %":{"$numberDouble":"-11.97557427483401"},"ENCARGO":{"$numberDouble":"12661.69"},"ENCARGOS %":{"$numberDouble":"18.928581946606098"},"ENCARGOS MENSAL":{"$numberDouble":"12661.69"},"ENCARGOS MENSAL %":{"$numberDouble":"18.928581946606098"},"ESTOQUE":{"$numberDouble":"2709153.69"},"EVA":{"$numberDouble":"-168594.86500000017"},"FORNECEDOR":{"$numberDouble":"727810.3"},"FORNECEDORES A PAGAR":{"$numberDouble":"3063721.98"},"FORNECEDORES MENSAL":{"$numberDouble":"727810.3"},"FORNECEDORES VARIACAO":{"$numberDouble":"727810.3"},"GASTOS":{"$numberDouble":"981462.79"},"GASTOS LIQUIDO":{"$numberDouble":"893052.4700000001"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-893052.4700000001"},"GASTOS MENSAL":{"$numberDouble":"-981462.79"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.6869517997365556"},"IMOBILIZADO":{"$numberDouble":"752020.06"},"IMPOSTO":{"$numberDouble":"88410.32"},"IMPOSTO SOBRE LUCRO":{"$numberInt":"0"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-88410.32"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.08845380654491168"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-88410.32"},"IMPOSTOS COMPARACAO":{"$numberDouble":"88410.32"},"IMPOSTOS MENSAL":{"$numberDouble":"88410.32"},"IMPOSTOS VARIACAO":{"$numberDouble":"88410.32"},"LEVERAGE":{"$numberDouble":"7.125519135570155"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.0963652758791609"},"LIQUIDEZ GERAL":{"$numberDouble":"1.1568750471439488"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.05739713953149299"},"LIQUIDEZ SECA":{"$numberDouble":"0.7316719454456191"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-4.532319370090686"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-4.532319370090686"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-5.0034595019808235"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-5.0034595019808235"},"LUCRO":{"$numberDouble":"-42554.33000000019"},"LUCRO LIQUIDO":{"$numberDouble":"-42554.33000000016"},"LUCRO LIQUIDO %":{"$numberDouble":"-5.0034595019808235"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-42554.33000000016"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.04257526127570113"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-42554.33000000016"},"LUCRO MENSAL":{"$numberDouble":"-42554.33000000019"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-42554.330000000075"},"LUCROS APURADOS":{"$numberDouble":"-42554.33000000019"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"122687.83999999985"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"14.425409560566454"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"122687.83999999985"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.14425409560566455"},"MARKUP":{"$numberDouble":"1.2677516822112183"},"MARKUP MENSAL":{"$numberDouble":"1.2677516822112183"},"NCG":{"$numberDouble":"4673727.359999999"},"OUTROS":{"$numberDouble":"-42535.43000000005"},"OUTROS MENSAL":{"$numberDouble":"-42535.43000000005"},"OUTROS VARIACAO":{"$numberDouble":"-42535.43000000005"},"PASSIVO CIRCULANTE":{"$numberDouble":"7428580.3"},"PASSIVO GERENCIAL":{"$numberDouble":"7763191.42"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"334611.12"},"PL":{"$numberDouble":"1260405.35"},"PESO DA DESPESA":{"$numberDouble":"19.428869062547278"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"27.015678397444624"},"PESO DA FOLHA":{"$numberDouble":"7.8650271945333134"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"7.124433621569456"},"PESO DO CUSTO":{"$numberDouble":"85.57459043943355"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"77.51664097264606"},"PESSOAL":{"$numberDouble":"66891.91"},"PESSOAL MENSAL":{"$numberDouble":"66891.91"},"PESSOAL VARIACAO":{"$numberDouble":"66891.91"},"PME":{"$numberDouble":"111.67004740108788"},"PMP":{"$numberDouble":"0.7455068723289163"},"PMR":{"$numberDouble":"146.31589132768067"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1145493.785158855"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"1145493.785158855"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"1145493.785158855"},"PROPRIOS":{"$numberDouble":"13.560241231863056"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"1145493.785158855"},"PROVISOES":{"$numberDouble":"63611.36"},"QUANTIDADE":{"$numberInt":"1"},"RECEITA BRUTA":{"$numberDouble":"999508.37"},"RECEITA BRUTA MENSAL":{"$numberDouble":"999508.37"},"RECEITA OPERACIONAL":{"$numberDouble":"938908.46"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"850498.1399999999"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"850498.1399999999"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"850498.1399999999"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"850498.1399999999"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"938908.46"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"938908.46"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"938908.46"},"ROA":{"$numberDouble":"-0.47382394955033935"},"ROA %":{"$numberDouble":"-0.4738239495503384"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.004738239495503384"},"ROE":{"$numberDouble":"-3.3762416194123706"},"ROE %":{"$numberDouble":"-3.376241619412364"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.03376241619412364"},"SALARIO":{"$numberDouble":"37605.91"},"SALARIO %":{"$numberDouble":"56.21892094275675"},"SALARIO MENSAL":{"$numberDouble":"37605.91"},"SALARIO MENSAL %":{"$numberDouble":"56.21892094275675"},"SALDO":{"$numberDouble":"7642962.92"},"SALDO DE TESOURARIA":{"$numberDouble":"-3957870.169999999"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"86.43975876813694"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"8144437.49"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"836604.95"},"TOTAL ATIVO":{"$numberDouble":"8981042.44"},"TOTAL PASSIVO":{"$numberDouble":"9023596.77"},"TOTAL DE RECURSOS":{"$numberDouble":"8981042.44"},"TOTAL FOLHA":{"$numberDouble":"66891.91"},"TOTAL FOLHA MENSAL":{"$numberDouble":"66891.91"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-409951.6009999998"},"VARIACAO DE CAIXA":{"$numberDouble":"182606.63999999998"},"VARIACAO DE CAIXA %":{"$numberDouble":"74.90859309794511"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719319838"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  14. {"_id":"Ryh49SPDK5KH7vNmZ","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"2"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1485907200000"}}},"balanceSheetId":"EvnsqeRwY4D48KJak","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7117694.834"},"BENEFICIO":{"$numberDouble":"18739.65"},"BENEFICIOS %":{"$numberDouble":"13.623847558366812"},"BENEFICIOS MENSAL":{"$numberDouble":"2115.34"},"BENEFICIOS MENSAL %":{"$numberDouble":"2.9937541785524853"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"605254.19"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-71405.61"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-10805.699999999997"},"CDG":{"$numberDouble":"648750.4500000004"},"CICLO FINANCEIRO":{"$numberDouble":"241.73070262320942"},"CICLO OPERACIONAL":{"$numberDouble":"243.4919664060754"},"CLIENTES A RECEBER":{"$numberDouble":"4289976.55"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.957229710502964"},"COMPRAS":{"$numberDouble":"123843792.00999999"},"CONTAS A RECEBER":{"$numberDouble":"4289976.55"},"CUSTO":{"$numberDouble":"1425204.15"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.6080430942762112"},"CUSTO MEDIA":{"$numberDouble":"712602.075"},"CUSTO MENSAL":{"$numberDouble":"697393.8499999999"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.7281682880039354"},"CUSTO VARIACAO":{"$numberDouble":"-30416.450000000186"},"DESPESA":{"$numberInt":"407579"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"242336.83"},"DESPESA E IMPOSTOS":{"$numberDouble":"582279.09"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"291139.545"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"328626.6"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"74974.10999999996"},"DESPESA FINANCEIRA":{"$numberDouble":"88351.73"},"DESPESA MEDIA":{"$numberDouble":"203789.5"},"DESPESA MENSAL":{"$numberDouble":"242336.83"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.25303061479736416"},"DESPESA VARIACAO":{"$numberDouble":"77094.65999999997"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"35876.35999999999"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-16599.01000000001"},"DISPONIVEL":{"$numberDouble":"605254.19"},"EBITDA":{"$numberDouble":"-155693.03999999986"},"EBITDA %":{"$numberDouble":"-8.255898916554392"},"ENCARGO":{"$numberDouble":"33271.729999999996"},"ENCARGOS %":{"$numberDouble":"24.188764332478982"},"ENCARGOS MENSAL":{"$numberDouble":"20610.039999999994"},"ENCARGOS MENSAL %":{"$numberDouble":"29.1685466025007"},"ESTOQUE":{"$numberDouble":"2541657.02"},"EVA":{"$numberDouble":"-247683.82499999984"},"FORNECEDOR":{"$numberDouble":"1425204.15"},"FORNECEDORES A PAGAR":{"$numberDouble":"3635359.76"},"FORNECEDORES MENSAL":{"$numberDouble":"697393.8499999999"},"FORNECEDORES VARIACAO":{"$numberDouble":"-30416.450000000186"},"GASTOS":{"$numberDouble":"2007483.2399999998"},"GASTOS LIQUIDO":{"$numberDouble":"1832783.15"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-939730.6799999998"},"GASTOS MENSAL":{"$numberDouble":"-1026020.4499999997"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.7241396240405127"},"IMOBILIZADO":{"$numberDouble":"738840.3"},"IMPOSTO":{"$numberDouble":"174700.09"},"IMPOSTO SOBRE LUCRO":{"$numberInt":"0"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-174700.09"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.0900975454445911"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-86289.76999999999"},"IMPOSTOS COMPARACAO":{"$numberDouble":"-2120.5500000000175"},"IMPOSTOS MENSAL":{"$numberDouble":"86289.76999999999"},"IMPOSTOS VARIACAO":{"$numberDouble":"-2120.5500000000175"},"LEVERAGE":{"$numberDouble":"7.110577315464425"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.0866290042697166"},"LIQUIDEZ GERAL":{"$numberDouble":"1.1455575743401505"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.08082085771158061"},"LIQUIDEZ SECA":{"$numberDouble":"0.7472362272200278"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-6.450350677956515"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-8.352131155760764"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-7.10890400273884"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-9.189533595931142"},"LUCRO":{"$numberDouble":"-121643.2899999998"},"LUCRO LIQUIDO":{"$numberDouble":"-121643.2899999998"},"LUCRO LIQUIDO %":{"$numberDouble":"-7.10890400273884"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-79088.95999999964"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.0825789797303367"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-36534.62999999948"},"LUCRO MENSAL":{"$numberDouble":"-79088.95999999961"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-121643.29000000097"},"LUCROS APURADOS":{"$numberDouble":"-79088.95999999961"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"285935.70999999996"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"16.71024775262964"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"163247.8700000001"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.18968156691265223"},"MARKUP":{"$numberDouble":"1.3523549824339771"},"MARKUP MENSAL":{"$numberDouble":"0.08460330022275886"},"NCG":{"$numberDouble":"4307856.15"},"OUTROS":{"$numberDouble":"6976.829999999842"},"OUTROS MENSAL":{"$numberDouble":"49512.25999999989"},"OUTROS VARIACAO":{"$numberDouble":"92047.68999999994"},"PASSIVO CIRCULANTE":{"$numberDouble":"7488836.51"},"PASSIVO GERENCIAL":{"$numberDouble":"7823447.63"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"334611.12"},"PL":{"$numberDouble":"1260405.35"},"PESO DA DESPESA":{"$numberDouble":"28.157690287196385"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"34.70436916191264"},"PESO DA FOLHA":{"$numberDouble":"8.038521760576602"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"7.293850679109857"},"PESO DO CUSTO":{"$numberDouble":"81.03184330873475"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"73.64776199384812"},"PESSOAL":{"$numberDouble":"137550.35"},"PESSOAL MENSAL":{"$numberDouble":"70658.44"},"PESSOAL VARIACAO":{"$numberDouble":"3766.529999999999"},"PME":{"$numberDouble":"107.00180826725773"},"PMP":{"$numberDouble":"1.761263782865978"},"PMR":{"$numberDouble":"136.49015813881766"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1277598.2081147365"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"2148753.864879706"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"1003260.079720851"},"PROPRIOS":{"$numberDouble":"12.706264407879514"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"132104.42295588157"},"PROVISOES":{"$numberInt":"0"},"QUANTIDADE":{"$numberInt":"2"},"RECEITA BRUTA":{"$numberDouble":"1957245.56"},"RECEITA BRUTA MENSAL":{"$numberDouble":"957737.1900000001"},"RECEITA OPERACIONAL":{"$numberDouble":"1885839.9500000002"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"1711139.86"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"855569.93"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"860641.7200000002"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"10143.580000000307"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"942919.9750000001"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"946931.4900000002"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"8023.030000000261"},"ROA":{"$numberDouble":"-1.3572912731078914"},"ROA %":{"$numberDouble":"-1.3572912731079043"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.013572912731079044"},"ROE":{"$numberDouble":"-9.651124537038802"},"ROE %":{"$numberDouble":"-9.651124537038895"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.09651124537038895"},"SALARIO":{"$numberDouble":"85538.97"},"SALARIO %":{"$numberDouble":"62.18738810915422"},"SALARIO MENSAL":{"$numberDouble":"47933.06"},"SALARIO MENSAL %":{"$numberDouble":"67.83769921894682"},"SALDO":{"$numberDouble":"7925336.31"},"SALDO DE TESOURARIA":{"$numberDouble":"-3659105.7"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"87.29373559212046"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"8137586.96"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"824622.73"},"TOTAL ATIVO":{"$numberDouble":"8962209.69"},"TOTAL PASSIVO":{"$numberDouble":"9083852.98"},"TOTAL DE RECURSOS":{"$numberDouble":"8962209.690000001"},"TOTAL FOLHA":{"$numberDouble":"137550.34999999998"},"TOTAL FOLHA MENSAL":{"$numberDouble":"70658.43999999999"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-705752.7960000001"},"VARIACAO DE CAIXA":{"$numberDouble":"178874.92999999993"},"VARIACAO DE CAIXA %":{"$numberDouble":"41.9520710270945"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719320785"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  15. {"_id":"rC3KgezfwWBBG8v6X","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"3"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1488326400000"}}},"balanceSheetId":"nEEkryZ9EWEmW6uZm","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7044328.982"},"BENEFICIO":{"$numberDouble":"43494.41"},"BENEFICIOS %":{"$numberDouble":"18.051922341025133"},"BENEFICIOS MENSAL":{"$numberDouble":"24754.760000000002"},"BENEFICIOS MENSAL %":{"$numberDouble":"23.94303137868416"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberInt":"291813"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-76797.05"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-5391.440000000002"},"CDG":{"$numberDouble":"358538.20999999996"},"CICLO FINANCEIRO":{"$numberDouble":"186.3312815974179"},"CICLO OPERACIONAL":{"$numberDouble":"189.16079591213054"},"CLIENTES A RECEBER":{"$numberDouble":"4611486.59"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9423381934806716"},"COMPRAS":{"$numberDouble":"125149417.29"},"CONTAS A RECEBER":{"$numberDouble":"4611486.59"},"CUSTO":{"$numberDouble":"2787349.94"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.7390732568529883"},"CUSTO MEDIA":{"$numberDouble":"929116.6466666666"},"CUSTO MENSAL":{"$numberDouble":"1362145.79"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.7281682895855898"},"CUSTO VARIACAO":{"$numberDouble":"664751.9400000002"},"DESPESA":{"$numberDouble":"951303.3"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"434190.56000000006"},"DESPESA E IMPOSTOS":{"$numberDouble":"1308408.2200000002"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"436136.0733333334"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"726129.1300000002"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"397502.53000000026"},"DESPESA FINANCEIRA":{"$numberDouble":"130063.96"},"DESPESA MEDIA":{"$numberDouble":"317101.10000000003"},"DESPESA MENSAL":{"$numberDouble":"543724.3"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.23210716485010713"},"DESPESA VARIACAO":{"$numberDouble":"301387.4700000001"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"41712.23000000001"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"5835.870000000017"},"DISPONIVEL":{"$numberInt":"291813"},"EBITDA":{"$numberDouble":"-257524.65999999997"},"EBITDA %":{"$numberDouble":"-6.865318751445478"},"ENCARGO":{"$numberDouble":"58900.79"},"ENCARGOS %":{"$numberDouble":"24.446187151521993"},"ENCARGOS MENSAL":{"$numberDouble":"25629.060000000005"},"ENCARGOS MENSAL %":{"$numberDouble":"24.788662373869883"},"ESTOQUE":{"$numberDouble":"2431728.66"},"EVA":{"$numberDouble":"-448696.63499999995"},"FORNECEDOR":{"$numberDouble":"2787349.94"},"FORNECEDORES A PAGAR":{"$numberDouble":"3934578.53"},"FORNECEDORES MENSAL":{"$numberDouble":"1362145.79"},"FORNECEDORES VARIACAO":{"$numberDouble":"664751.9400000002"},"GASTOS":{"$numberDouble":"4095758.16"},"GASTOS LIQUIDO":{"$numberDouble":"3738653.24"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1905870.0900000003"},"GASTOS MENSAL":{"$numberDouble":"-2088274.9200000004"},"IMOBILIZACAO DO PL":{"$numberDouble":"1.1763302965537221"},"IMOBILIZADO":{"$numberDouble":"731365.55"},"IMPOSTO":{"$numberDouble":"466638.66000000003"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"109533.74"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"109533.74"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-357104.92000000004"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.15606289043477717"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-182404.83000000005"},"IMPOSTOS COMPARACAO":{"$numberDouble":"205648.80000000008"},"IMPOSTOS MENSAL":{"$numberDouble":"291938.57000000007"},"IMPOSTOS VARIACAO":{"$numberDouble":"205648.80000000008"},"LEVERAGE":{"$numberDouble":"8.69044455542319"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.0455916057344903"},"LIQUIDEZ GERAL":{"$numberDouble":"1.083361143382002"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.03710684906972346"},"LIQUIDEZ SECA":{"$numberDouble":"0.7363737560665835"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-9.188321216437396"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-11.95650723476486"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-10.155087232505956"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-13.252477635151811"},"LUCRO":{"$numberDouble":"-344662.7000000002"},"LUCRO LIQUIDO":{"$numberDouble":"-344662.69999999995"},"LUCRO LIQUIDO %":{"$numberDouble":"-10.155087232505956"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-223019.41000000015"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.1192204707574565"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-143930.4500000005"},"LUCRO MENSAL":{"$numberDouble":"-223019.41000000038"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-344662.7000000011"},"LUCROS APURADOS":{"$numberDouble":"-223019.41000000038"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"606640.6000000001"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"17.87396260686101"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"320704.89000000013"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.1905723982593632"},"MARKUP":{"$numberDouble":"1.3678947153782424"},"MARKUP MENSAL":{"$numberDouble":"0.01553973294426525"},"NCG":{"$numberDouble":"4040589.0500000007"},"OUTROS":{"$numberDouble":"113660.08000000007"},"OUTROS MENSAL":{"$numberDouble":"106683.25000000023"},"OUTROS VARIACAO":{"$numberDouble":"57170.99000000034"},"PASSIVO CIRCULANTE":{"$numberDouble":"7864127.71"},"PASSIVO GERENCIAL":{"$numberDouble":"8345334.79"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"481207.08"},"PL":{"$numberDouble":"1040339.35"},"PESO DA DESPESA":{"$numberDouble":"32.30971746108812"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"38.92920439623847"},"PESO DA FOLHA":{"$numberDouble":"7.099035697371154"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"6.423206302513027"},"PESO DO CUSTO":{"$numberDouble":"80.9427601740637"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"73.02730283852641"},"PESSOAL":{"$numberDouble":"240940.6"},"PESSOAL MENSAL":{"$numberDouble":"103390.25"},"PESSOAL VARIACAO":{"$numberDouble":"32731.809999999998"},"PME":{"$numberDouble":"78.51743918454675"},"PMP":{"$numberDouble":"2.8295143147126356"},"PMR":{"$numberDouble":"110.64335672758378"},"PONTO DE EQUILIBRIO":{"$numberDouble":"2853111.494456862"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"4991821.00182895"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"2843067.136949244"},"PROPRIOS":{"$numberDouble":"7.694677245093706"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"1575513.2863421256"},"PROVISOES":{"$numberDouble":"73425.06"},"QUANTIDADE":{"$numberInt":"3"},"RECEITA BRUTA":{"$numberDouble":"3827892.51"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1870646.9499999997"},"RECEITA OPERACIONAL":{"$numberDouble":"3751095.46"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"3393990.54"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1131330.18"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1682850.68"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"822208.9599999997"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1250365.1533333333"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1865255.5099999998"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"918324.0199999996"},"ROA":{"$numberDouble":"-3.812213957335729"},"ROA %":{"$numberDouble":"-3.8122139573357416"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.038122139573357416"},"ROE":{"$numberDouble":"-33.12983402963658"},"ROE %":{"$numberDouble":"-33.12983402963669"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.3312983402963669"},"SALARIO":{"$numberDouble":"138545.4"},"SALARIO %":{"$numberDouble":"57.50189050745287"},"SALARIO MENSAL":{"$numberDouble":"53006.42999999999"},"SALARIO MENSAL %":{"$numberDouble":"51.26830624744596"},"SALDO":{"$numberDouble":"8546065.12"},"SALDO DE TESOURARIA":{"$numberDouble":"-3682050.840000001"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"92.30532275490627"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"8222665.92"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"818345.52"},"TOTAL ATIVO":{"$numberDouble":"9041011.44"},"TOTAL PASSIVO":{"$numberDouble":"9385674.14"},"TOTAL DE RECURSOS":{"$numberDouble":"9041011.440000001"},"TOTAL FOLHA":{"$numberDouble":"240940.6"},"TOTAL FOLHA MENSAL":{"$numberDouble":"103390.25"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-1301005.8080000002"},"VARIACAO DE CAIXA":{"$numberDouble":"-313441.18999999994"},"VARIACAO DE CAIXA %":{"$numberDouble":"51.78670303794179"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719321804"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  16. {"_id":"EBTPjpxKgv7vfgJMD","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"4"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1491004800000"}}},"balanceSheetId":"NnEDgGmtz4RP85Hna","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"6745011.359"},"BENEFICIO":{"$numberDouble":"57759.38"},"BENEFICIOS %":{"$numberDouble":"17.49386701023181"},"BENEFICIOS MENSAL":{"$numberDouble":"14264.969999999994"},"BENEFICIOS MENSAL %":{"$numberDouble":"15.98697325109821"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"225183.55"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-136287.39"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-59490.34000000001"},"CDG":{"$numberDouble":"324582.850000001"},"CICLO FINANCEIRO":{"$numberDouble":"173.08196441404965"},"CICLO OPERACIONAL":{"$numberDouble":"176.28209709102887"},"CLIENTES A RECEBER":{"$numberInt":"4747312"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9410080168531066"},"COMPRAS":{"$numberDouble":"125511811.46000001"},"CONTAS A RECEBER":{"$numberInt":"4747312"},"CUSTO":{"$numberDouble":"3644510.84"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.7422123467744863"},"CUSTO MEDIA":{"$numberDouble":"911127.71"},"CUSTO MENSAL":{"$numberDouble":"857160.8999999999"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.6381210316806254"},"CUSTO VARIACAO":{"$numberDouble":"-504984.89000000013"},"DESPESA":{"$numberDouble":"1267754.2900000003"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"316450.9900000002"},"DESPESA E IMPOSTOS":{"$numberDouble":"1741671.5200000003"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"435417.88000000006"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"433263.30000000005"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"-292865.8300000002"},"DESPESA FINANCEIRA":{"$numberDouble":"160158.04"},"DESPESA MEDIA":{"$numberDouble":"316938.57250000007"},"DESPESA MENSAL":{"$numberDouble":"316450.9900000002"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.23558474519212838"},"DESPESA VARIACAO":{"$numberDouble":"-227273.30999999982"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"30094.08"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-11618.150000000009"},"DISPONIVEL":{"$numberDouble":"225183.55"},"EBITDA":{"$numberDouble":"-255252.11999999895"},"EBITDA %":{"$numberDouble":"-5.069693777626502"},"ENCARGO":{"$numberDouble":"82898.41"},"ENCARGOS %":{"$numberDouble":"25.10784845508506"},"ENCARGOS MENSAL":{"$numberDouble":"23997.620000000003"},"ENCARGOS MENSAL %":{"$numberDouble":"26.894505143019554"},"ESTOQUE":{"$numberDouble":"1917484.29"},"EVA":{"$numberDouble":"-455353.614999999"},"FORNECEDOR":{"$numberDouble":"3644510.84"},"FORNECEDORES A PAGAR":{"$numberDouble":"3347120.41"},"FORNECEDORES MENSAL":{"$numberDouble":"857160.8999999999"},"FORNECEDORES VARIACAO":{"$numberDouble":"-504984.89000000013"},"GASTOS":{"$numberDouble":"5386182.36"},"GASTOS LIQUIDO":{"$numberDouble":"4912265.13"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1173611.8899999997"},"GASTOS MENSAL":{"$numberDouble":"-1290424.2000000002"},"IMOBILIZACAO DO PL":{"$numberDouble":"1.1687700004268367"},"IMOBILIZADO":{"$numberDouble":"717128.01"},"IMPOSTO":{"$numberDouble":"583450.97"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"109533.74"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-473917.23"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.08696195984930834"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-116812.30999999994"},"IMPOSTOS COMPARACAO":{"$numberDouble":"-175126.26000000013"},"IMPOSTOS MENSAL":{"$numberDouble":"116812.30999999994"},"IMPOSTOS VARIACAO":{"$numberDouble":"-175126.26000000013"},"LEVERAGE":{"$numberDouble":"7.845887969151604"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.0461547045642654"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0921966943004073"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.03202042320776498"},"LIQUIDEZ SECA":{"$numberDouble":"0.7734942084488042"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-6.9777410493348135"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-0.5185503957640422"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-7.702781887031754"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-0.570457345262727"},"LUCRO":{"$numberDouble":"-351319.67999999877"},"LUCRO LIQUIDO":{"$numberDouble":"-351319.679999999"},"LUCRO LIQUIDO %":{"$numberDouble":"-7.702781887031754"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-6656.97999999905"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.00495584778246031"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"216362.4300000011"},"LUCRO MENSAL":{"$numberDouble":"-6656.979999998584"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-351319.6799999997"},"LUCROS APURADOS":{"$numberDouble":"-6656.979999998584"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"916434.6100000013"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"20.093084209108465"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"309794.0100000012"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.26547213379478474"},"MARKUP":{"$numberDouble":"1.4653965449280375"},"MARKUP MENSAL":{"$numberDouble":"0.09750182954979514"},"NCG":{"$numberDouble":"3845828.9599999995"},"OUTROS":{"$numberDouble":"193975.96999999974"},"OUTROS MENSAL":{"$numberDouble":"80315.88999999966"},"OUTROS VARIACAO":{"$numberDouble":"-26367.360000000568"},"PASSIVO CIRCULANTE":{"$numberDouble":"7032497.62"},"PASSIVO GERENCIAL":{"$numberDouble":"7473366.32"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"440868.7"},"PL":{"$numberDouble":"1040339.35"},"PESO DA DESPESA":{"$numberDouble":"27.117670724741195"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"33.74936618182224"},"PESO DA FOLHA":{"$numberDouble":"7.239054130761417"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"6.557662661020179"},"PESO DO CUSTO":{"$numberDouble":"73.45278662052154"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"66.76918421394174"},"PESSOAL":{"$numberDouble":"330169.31"},"PESSOAL MENSAL":{"$numberDouble":"89228.70999999999"},"PESSOAL VARIACAO":{"$numberDouble":"-14161.540000000008"},"PME":{"$numberDouble":"63.13552761994254"},"PMP":{"$numberDouble":"3.2001326769792127"},"PMR":{"$numberDouble":"113.14656947108634"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1192030.9129116472"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"4775470.2984381765"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"-216350.7033907734"},"PROPRIOS":{"$numberDouble":"8.441400233266844"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"-1661080.5815452149"},"PROVISOES":{"$numberDouble":"80668.11"},"QUANTIDADE":{"$numberInt":"4"},"RECEITA BRUTA":{"$numberDouble":"5171150.07"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1343257.5600000005"},"RECEITA OPERACIONAL":{"$numberDouble":"5034862.680000002"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"4560945.450000001"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1140236.3625000003"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1166954.910000001"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-515895.76999999885"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1258715.6700000004"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1283767.2200000016"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-581488.2899999982"},"ROA":{"$numberDouble":"-4.304129704603678"},"ROA %":{"$numberDouble":"-4.304129704603687"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.04304129704603687"},"ROE":{"$numberDouble":"-33.76971946701804"},"ROE %":{"$numberDouble":"-33.76971946701811"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.3376971946701811"},"SALARIO":{"$numberDouble":"189511.52"},"SALARIO %":{"$numberDouble":"57.39828453468313"},"SALARIO MENSAL":{"$numberDouble":"50966.119999999995"},"SALARIO MENSAL %":{"$numberDouble":"57.118521605882236"},"SALDO":{"$numberDouble":"8094432.41"},"SALDO DE TESOURARIA":{"$numberDouble":"-3521246.1099999985"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"91.55859976673315"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"7357080.47"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"805305.52"},"TOTAL ATIVO":{"$numberDouble":"8162385.99"},"TOTAL PASSIVO":{"$numberDouble":"8513705.67"},"TOTAL DE RECURSOS":{"$numberDouble":"8162385.990000001"},"TOTAL FOLHA":{"$numberDouble":"330169.31"},"TOTAL FOLHA MENSAL":{"$numberDouble":"89228.70999999999"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-728354.961000001"},"VARIACAO DE CAIXA":{"$numberDouble":"-66629.45000000001"},"VARIACAO DE CAIXA %":{"$numberDouble":"22.832927251356182"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719323480"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  17. {"_id":"fsofyGBWy4mpRGPtB","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"5"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1493596800000"}}},"balanceSheetId":"gNc5t5dh7wGiznPJv","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7545392.77"},"BENEFICIO":{"$numberDouble":"73882.95"},"BENEFICIOS %":{"$numberDouble":"17.736739771701647"},"BENEFICIOS MENSAL":{"$numberDouble":"16123.57"},"BENEFICIOS MENSAL %":{"$numberDouble":"18.665028243126454"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"699814.08"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-150180.36"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-13892.969999999972"},"CDG":{"$numberDouble":"320047.0600000003"},"CICLO FINANCEIRO":{"$numberDouble":"180.30554531446887"},"CICLO OPERACIONAL":{"$numberDouble":"184.31564365155083"},"CLIENTES A RECEBER":{"$numberDouble":"4831258.41"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9523783406774503"},"COMPRAS":{"$numberDouble":"126872506.78999999"},"CONTAS A RECEBER":{"$numberDouble":"4831258.41"},"CUSTO":{"$numberDouble":"4647173.26"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.7461782440626827"},"CUSTO MEDIA":{"$numberDouble":"929434.652"},"CUSTO MENSAL":{"$numberDouble":"1002662.4199999999"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.6615712532049749"},"CUSTO VARIACAO":{"$numberDouble":"145501.52000000002"},"DESPESA":{"$numberDouble":"1610471.77"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"342717.47999999975"},"DESPESA E IMPOSTOS":{"$numberDouble":"2218390.98"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"443678.196"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"476719.45999999973"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"43456.15999999968"},"DESPESA FINANCEIRA":{"$numberDouble":"211861.7"},"DESPESA MEDIA":{"$numberDouble":"322094.354"},"DESPESA MENSAL":{"$numberDouble":"342717.47999999975"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.22612997975814308"},"DESPESA VARIACAO":{"$numberDouble":"26266.489999999525"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"51703.66"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"21609.58"},"DISPONIVEL":{"$numberDouble":"699814.08"},"EBITDA":{"$numberDouble":"-193723.11999999965"},"EBITDA %":{"$numberDouble":"-2.9636919558452814"},"ENCARGO":{"$numberDouble":"104118.87"},"ENCARGOS %":{"$numberDouble":"24.99533792997753"},"ENCARGOS MENSAL":{"$numberDouble":"21220.459999999992"},"ENCARGOS MENSAL %":{"$numberDouble":"24.56530937206432"},"ESTOQUE":{"$numberDouble":"2275517.2"},"EVA":{"$numberDouble":"-433051.0949999997"},"FORNECEDOR":{"$numberDouble":"4647173.26"},"FORNECEDORES A PAGAR":{"$numberDouble":"3391808.19"},"FORNECEDORES MENSAL":{"$numberDouble":"1002662.4199999999"},"FORNECEDORES VARIACAO":{"$numberDouble":"145501.52000000002"},"GASTOS":{"$numberDouble":"6865564.24"},"GASTOS LIQUIDO":{"$numberDouble":"6257645.029999999"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1345379.8999999994"},"GASTOS MENSAL":{"$numberDouble":"-1479381.88"},"IMOBILIZACAO DO PL":{"$numberDouble":"1.1131459992833903"},"IMOBILIZADO":{"$numberDouble":"702430.4"},"IMPOSTO":{"$numberDouble":"717452.95"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"109533.74"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-607919.21"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.08841645609949954"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-134001.97999999998"},"IMPOSTOS COMPARACAO":{"$numberDouble":"17189.670000000042"},"IMPOSTOS MENSAL":{"$numberDouble":"134001.97999999998"},"IMPOSTOS VARIACAO":{"$numberDouble":"17189.670000000042"},"LEVERAGE":{"$numberDouble":"8.768290481370332"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.039955213745185"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0845737296511035"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.08736596783076254"},"LIQUIDEZ SECA":{"$numberDouble":"0.7558758158377482"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-5.033500959653452"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"1.4851669232229716"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-5.549634202289706"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"1.6306797304596004"},"LUCRO":{"$numberDouble":"-329017.1599999992"},"LUCRO LIQUIDO":{"$numberDouble":"-329017.1599999997"},"LUCRO LIQUIDO %":{"$numberDouble":"-5.549634202289706"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"22302.51999999932"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.014715527192121719"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"28959.49999999837"},"LUCRO MENSAL":{"$numberDouble":"22302.519999999553"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-329017.16000000015"},"LUCROS APURADOS":{"$numberDouble":"22302.519999999553"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"1281454.6100000003"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"21.61469125907544"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"365019.99999999907"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.26688944353031824"},"MARKUP":{"$numberDouble":"1.4908950214704964"},"MARKUP MENSAL":{"$numberDouble":"0.025498476542458848"},"NCG":{"$numberDouble":"4357023.4399999995"},"OUTROS":{"$numberDouble":"264603.95999999903"},"OUTROS MENSAL":{"$numberDouble":"70627.98999999929"},"OUTROS VARIACAO":{"$numberDouble":"-9687.900000000373"},"PASSIVO CIRCULANTE":{"$numberDouble":"8010145.11"},"PASSIVO GERENCIAL":{"$numberDouble":"8410675.43"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"400530.32"},"PL":{"$numberDouble":"1040339.35"},"PESO DA DESPESA":{"$numberDouble":"25.058264622572253"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"31.745649085786614"},"PESO DA FOLHA":{"$numberDouble":"7.0261309890580135"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"6.372678952692559"},"PESO DO CUSTO":{"$numberDouble":"73.31105564696814"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"66.76918399099044"},"PESSOAL":{"$numberDouble":"416553.16000000003"},"PESSOAL MENSAL":{"$numberDouble":"86383.85000000003"},"PESSOAL VARIACAO":{"$numberDouble":"-2844.859999999957"},"PME":{"$numberDouble":"73.44843002475015"},"PMP":{"$numberDouble":"4.0100983370819705"},"PMR":{"$numberDouble":"110.86721362680066"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1284117.7810057052"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"6034228.063490465"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"1258757.7650522888"},"PROPRIOS":{"$numberDouble":"7.797877390807738"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"92086.86809405801"},"PROVISOES":{"$numberDouble":"83667.34"},"QUANTIDADE":{"$numberInt":"5"},"RECEITA BRUTA":{"$numberDouble":"6686727.44"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1515577.37"},"RECEITA OPERACIONAL":{"$numberDouble":"6536547.08"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"5928627.87"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1185725.574"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1367682.419999999"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"200727.5099999979"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1307309.416"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1501684.3999999985"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"217917.1799999969"},"ROA":{"$numberDouble":"-3.606854262696022"},"ROA %":{"$numberDouble":"-3.606854262696028"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.03606854262696028"},"ROE":{"$numberDouble":"-31.625945899287544"},"ROE %":{"$numberDouble":"-31.62594589928759"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.3162594589928759"},"SALARIO":{"$numberDouble":"238551.34000000003"},"SALARIO %":{"$numberDouble":"57.26792229832082"},"SALARIO MENSAL":{"$numberDouble":"49039.820000000036"},"SALARIO MENSAL %":{"$numberDouble":"56.769662384809216"},"SALDO":{"$numberDouble":"8223066.6"},"SALDO DE TESOURARIA":{"$numberDouble":"-4036976.379999999"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"92.20212260919227"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"8330192.17"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"791805.45"},"TOTAL ATIVO":{"$numberDouble":"9121997.62"},"TOTAL PASSIVO":{"$numberDouble":"9451014.78"},"TOTAL DE RECURSOS":{"$numberDouble":"9121997.62"},"TOTAL FOLHA":{"$numberDouble":"416553.16000000003"},"TOTAL FOLHA MENSAL":{"$numberDouble":"86383.85000000003"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-865282.6599999992"},"VARIACAO DE CAIXA":{"$numberDouble":"474630.52999999997"},"VARIACAO DE CAIXA %":{"$numberDouble":"210.7749566964372"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719324594"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  18. {"_id":"BkQZbzKGvNhLCCEP8","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"6"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1496275200000"}}},"balanceSheetId":"2DTzsgLxmjCw9GxBf","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7427622.336"},"BENEFICIO":{"$numberDouble":"90587.78"},"BENEFICIOS %":{"$numberDouble":"17.98795101414796"},"BENEFICIOS MENSAL":{"$numberDouble":"16704.83"},"BENEFICIOS MENSAL %":{"$numberDouble":"19.190059803980255"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"608715.64"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-157984.7"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-7804.340000000026"},"CDG":{"$numberDouble":"160962.26"},"CICLO FINANCEIRO":{"$numberDouble":"177.91441643330927"},"CICLO OPERACIONAL":{"$numberDouble":"182.98173980868262"},"CLIENTES A RECEBER":{"$numberDouble":"4866011.61"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9573960797850657"},"COMPRAS":{"$numberDouble":"127719908.61"},"CONTAS A RECEBER":{"$numberDouble":"4866011.61"},"CUSTO":{"$numberDouble":"5532259.17"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.777092065394681"},"CUSTO MEDIA":{"$numberDouble":"922043.195"},"CUSTO MENSAL":{"$numberDouble":"885085.9100000001"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.6637838469997902"},"CUSTO VARIACAO":{"$numberDouble":"-117576.50999999978"},"DESPESA":{"$numberDouble":"2056847.3399999999"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"325755.4799999998"},"DESPESA E IMPOSTOS":{"$numberDouble":"2790590.63"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"465098.4383333333"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"572199.6499999999"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"95480.19000000018"},"DESPESA FINANCEIRA":{"$numberDouble":"380763.25"},"DESPESA MEDIA":{"$numberDouble":"342807.88999999996"},"DESPESA MENSAL":{"$numberDouble":"446375.56999999983"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.24430535302009615"},"DESPESA VARIACAO":{"$numberDouble":"103658.09000000008"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"168901.55"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"117197.88999999998"},"DISPONIVEL":{"$numberDouble":"608715.64"},"EBITDA":{"$numberDouble":"-142610.39999999997"},"EBITDA %":{"$numberDouble":"-1.8138883963630898"},"ENCARGO":{"$numberDouble":"129629.03"},"ENCARGOS %":{"$numberDouble":"25.740344245675477"},"ENCARGOS MENSAL":{"$numberDouble":"25510.160000000003"},"ENCARGOS MENSAL %":{"$numberDouble":"29.305386287026263"},"ESTOQUE":{"$numberDouble":"2199892.28"},"EVA":{"$numberDouble":"-564746.2250000001"},"FORNECEDOR":{"$numberDouble":"5532259.17"},"FORNECEDORES A PAGAR":{"$numberDouble":"3595544.88"},"FORNECEDORES MENSAL":{"$numberDouble":"885085.9100000001"},"FORNECEDORES VARIACAO":{"$numberDouble":"-117576.50999999978"},"GASTOS":{"$numberDouble":"8322849.8"},"GASTOS LIQUIDO":{"$numberDouble":"7589106.51"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1331461.4800000004"},"GASTOS MENSAL":{"$numberDouble":"-1457285.5599999996"},"IMOBILIZACAO DO PL":{"$numberDouble":"1.3437204605319844"},"IMOBILIZADO":{"$numberDouble":"688284.15"},"IMPOSTO":{"$numberDouble":"963897.1200000001"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"230153.83000000002"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"120620.09000000001"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-733743.29"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.1848246112439756"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-125824.08000000007"},"IMPOSTOS COMPARACAO":{"$numberDouble":"112442.19000000018"},"IMPOSTOS MENSAL":{"$numberDouble":"246444.17000000016"},"IMPOSTOS VARIACAO":{"$numberDouble":"112442.19000000018"},"LEVERAGE":{"$numberDouble":"8.683761611055084"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.0198860253451518"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0685589605882269"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.07520355793358242"},"LIQUIDEZ SECA":{"$numberDouble":"0.7481011135485358"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-5.859885933233952"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-9.934828059976292"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-6.463058520352148"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-10.976731427748444"},"LUCRO":{"$numberDouble":"-460712.29000000004"},"LUCRO LIQUIDO":{"$numberDouble":"-460712.29000000004"},"LUCRO LIQUIDO %":{"$numberDouble":"-6.463058520352148"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-131695.13000000035"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.0987667965729312"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-153997.64999999967"},"LUCRO MENSAL":{"$numberDouble":"-131695.13000000082"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-460712.2899999991"},"LUCROS APURADOS":{"$numberDouble":"-131695.13000000082"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"1596135.0499999998"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"22.39122866580182"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"314680.4399999995"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.2622847690302363"},"MARKUP":{"$numberDouble":"1.4933467691018012"},"MARKUP MENSAL":{"$numberDouble":"0.002451747631304846"},"NCG":{"$numberDouble":"4066481.0999999987"},"OUTROS":{"$numberDouble":"208584.41999999993"},"OUTROS MENSAL":{"$numberDouble":"-56019.539999999106"},"OUTROS VARIACAO":{"$numberDouble":"-126647.5299999984"},"PASSIVO CIRCULANTE":{"$numberDouble":"8094239.91"},"PASSIVO GERENCIAL":{"$numberDouble":"8454431.85"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"360191.94"},"PL":{"$numberDouble":"1040339.35"},"PESO DA DESPESA":{"$numberDouble":"37.20520833077207"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"43.16564430840075"},"PESO DA FOLHA":{"$numberDouble":"7.064740451461733"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"6.4054151858760875"},"PESO DO CUSTO":{"$numberDouble":"73.77152309697638"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"66.76918375157554"},"PESSOAL":{"$numberDouble":"503602.55000000005"},"PESSOAL MENSAL":{"$numberDouble":"87049.39000000001"},"PESSOAL VARIACAO":{"$numberDouble":"665.539999999979"},"PME":{"$numberDouble":"71.57665579864727"},"PMP":{"$numberDouble":"5.067323375373342"},"PMR":{"$numberDouble":"111.40508401003535"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1701873.775021002"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"7842038.817598615"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"1807810.7541081496"},"PROPRIOS":{"$numberDouble":"6.416020371069296"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"417755.9940152967"},"PROVISOES":{"$numberDouble":"92860.16"},"QUANTIDADE":{"$numberInt":"6"},"RECEITA BRUTA":{"$numberDouble":"8020122.21"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1333394.7699999996"},"RECEITA OPERACIONAL":{"$numberDouble":"7862137.51"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"7128394.22"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1188065.7033333334"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1199766.3499999996"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-167916.06999999937"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1310356.2516666667"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1325590.4299999997"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-176093.9699999988"},"ROA":{"$numberDouble":"-5.099726430719058"},"ROA %":{"$numberDouble":"-5.0997264307190475"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.050997264307190475"},"ROE":{"$numberDouble":"-44.28480860596113"},"ROE %":{"$numberDouble":"-44.28480860596103"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.44284808605961035"},"SALARIO":{"$numberDouble":"283385.74"},"SALARIO %":{"$numberDouble":"56.271704740176546"},"SALARIO MENSAL":{"$numberDouble":"44834.399999999965"},"SALARIO MENSAL %":{"$numberDouble":"51.50455390899348"},"SALDO":{"$numberDouble":"8461556.49"},"SALDO DE TESOURARIA":{"$numberDouble":"-3905518.839999999"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"93.5839796289307"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"8255202.17"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"778856.74"},"TOTAL ATIVO":{"$numberDouble":"9034058.91"},"TOTAL PASSIVO":{"$numberDouble":"9494771.2"},"TOTAL DE RECURSOS":{"$numberDouble":"9034058.91"},"TOTAL FOLHA":{"$numberDouble":"503602.55000000005"},"TOTAL FOLHA MENSAL":{"$numberDouble":"87049.38999999997"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-1026809.5139999995"},"VARIACAO DE CAIXA":{"$numberDouble":"-91098.43999999994"},"VARIACAO DE CAIXA %":{"$numberDouble":"13.017520310537328"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719325675"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  19. {"_id":"a3un8wnWDA8tZ2MKL","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"7"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1498867200000"}}},"balanceSheetId":"XaBqTR7C2f8tj2Aj6","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7530846.694"},"BENEFICIO":{"$numberDouble":"106500.67999999998"},"BENEFICIOS %":{"$numberDouble":"18.540737343529358"},"BENEFICIOS MENSAL":{"$numberDouble":"15912.89999999998"},"BENEFICIOS MENSAL %":{"$numberDouble":"22.472060851893147"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"739704.84"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-158822.39"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-837.6900000000023"},"CDG":{"$numberDouble":"563681.7599999998"},"CICLO FINANCEIRO":{"$numberDouble":"165.34511528819715"},"CICLO OPERACIONAL":{"$numberDouble":"171.21189238169126"},"CLIENTES A RECEBER":{"$numberDouble":"5135840.78"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9200934100864825"},"COMPRAS":{"$numberDouble":"128391807.75"},"CONTAS A RECEBER":{"$numberDouble":"5135840.78"},"CUSTO":{"$numberDouble":"6586897.6"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.7924014578496716"},"CUSTO MEDIA":{"$numberDouble":"940985.3714285714"},"CUSTO MENSAL":{"$numberDouble":"1054638.4299999997"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.6673379266183963"},"CUSTO VARIACAO":{"$numberDouble":"169552.51999999955"},"DESPESA":{"$numberDouble":"2360401.5100000002"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"303554.1700000004"},"DESPESA E IMPOSTOS":{"$numberDouble":"3235843.2800000003"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"462263.3257142858"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"445252.6500000004"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"-126946.99999999953"},"DESPESA FINANCEIRA":{"$numberDouble":"435124.27"},"DESPESA MEDIA":{"$numberDouble":"337200.21571428573"},"DESPESA MENSAL":{"$numberDouble":"303554.1700000004"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.1920783508943141"},"DESPESA VARIACAO":{"$numberDouble":"-142821.39999999944"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"54361.02000000002"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-114540.52999999997"},"DISPONIVEL":{"$numberDouble":"739704.84"},"EBITDA":{"$numberDouble":"-21498.330000000366"},"EBITDA %":{"$numberDouble":"-0.22769635699714455"},"ENCARGO":{"$numberDouble":"147441.80000000002"},"ENCARGOS %":{"$numberDouble":"25.668189980169025"},"ENCARGOS MENSAL":{"$numberDouble":"17812.77000000002"},"ENCARGOS MENSAL %":{"$numberDouble":"25.155040965554836"},"ESTOQUE":{"$numberDouble":"1787287.52"},"EVA":{"$numberDouble":"-485108.6050000004"},"FORNECEDOR":{"$numberDouble":"6586897.6"},"FORNECEDORES A PAGAR":{"$numberDouble":"3586886.27"},"FORNECEDORES MENSAL":{"$numberDouble":"1054638.4299999997"},"FORNECEDORES VARIACAO":{"$numberDouble":"169552.51999999955"},"GASTOS":{"$numberDouble":"9822740.879999999"},"GASTOS LIQUIDO":{"$numberDouble":"8947299.11"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1358192.5999999996"},"GASTOS MENSAL":{"$numberDouble":"-1499891.0799999991"},"IMOBILIZACAO DO PL":{"$numberDouble":"1.1610457881650817"},"IMOBILIZADO":{"$numberDouble":"673666.35"},"IMPOSTO":{"$numberDouble":"1105595.6"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"230153.83000000002"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-875441.77"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.08966179039026514"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-141698.47999999998"},"IMPOSTOS COMPARACAO":{"$numberDouble":"-104745.69000000018"},"IMPOSTOS MENSAL":{"$numberDouble":"141698.47999999998"},"IMPOSTOS VARIACAO":{"$numberDouble":"-104745.69000000018"},"LEVERAGE":{"$numberDouble":"8.691608502552556"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.073081051764879"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0786434462320784"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.09590235402112621"},"LIQUIDEZ SECA":{"$numberDouble":"0.8413601392985218"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-4.036095552672587"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"5.041859638257899"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-4.448572094615821"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"5.538735999024952"},"LUCRO":{"$numberDouble":"-381074.6699999999"},"LUCRO LIQUIDO":{"$numberDouble":"-381074.6700000004"},"LUCRO LIQUIDO %":{"$numberDouble":"-4.448572094615821"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"79637.61999999965"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.050391871469754344"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"211332.75"},"LUCRO MENSAL":{"$numberDouble":"79637.62000000011"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-381074.6699999999"},"LUCROS APURADOS":{"$numberDouble":"79637.62000000011"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"1979326.8399999999"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"23.10617535022232"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"383191.79000000004"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.26650698021912494"},"MARKUP":{"$numberDouble":"1.4973018906387008"},"MARKUP MENSAL":{"$numberDouble":"0.003955121536899586"},"NCG":{"$numberDouble":"3965739.459999999"},"OUTROS":{"$numberDouble":"245267.16000000015"},"OUTROS MENSAL":{"$numberDouble":"36682.74000000022"},"OUTROS VARIACAO":{"$numberDouble":"92702.27999999933"},"PASSIVO CIRCULANTE":{"$numberDouble":"7713104.1"},"PASSIVO GERENCIAL":{"$numberDouble":"8382957.66"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"669853.56"},"PL":{"$numberDouble":"1040339.35"},"PESO DA DESPESA":{"$numberDouble":"21.111962022887546"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"28.18895598414898"},"PESO DA FOLHA":{"$numberDouble":"6.705573546704784"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"6.083825325148833"},"PESO DO CUSTO":{"$numberDouble":"73.3493019780875"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"66.76918437759315"},"PESSOAL":{"$numberDouble":"574414.48"},"PESSOAL MENSAL":{"$numberDouble":"70811.92999999993"},"PESSOAL VARIACAO":{"$numberDouble":"-16237.46000000008"},"PME":{"$numberDouble":"56.981359358007936"},"PMP":{"$numberDouble":"5.866777093494113"},"PMR":{"$numberDouble":"114.23053302368334"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1139010.2043496754"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"8856809.334071672"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"1014770.5164730567"},"PROPRIOS":{"$numberDouble":"7.290958518943033"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"-562863.5706713265"},"PROVISOES":{"$numberDouble":"97281.15"},"QUANTIDADE":{"$numberInt":"7"},"RECEITA BRUTA":{"$numberDouble":"9600488.6"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1580366.3899999997"},"RECEITA OPERACIONAL":{"$numberDouble":"9441666.209999999"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"8566224.44"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1223746.3485714286"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1437830.2199999997"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"238063.8700000001"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1348809.4585714284"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1579528.6999999993"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"253938.26999999955"},"ROA":{"$numberDouble":"-4.214391724413186"},"ROA %":{"$numberDouble":"-4.214391724413182"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.042143917244131815"},"ROE":{"$numberDouble":"-36.62984294499678"},"ROE %":{"$numberDouble":"-36.62984294499674"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.3662984294499674"},"SALARIO":{"$numberInt":"320472"},"SALARIO %":{"$numberDouble":"55.79107267630161"},"SALARIO MENSAL":{"$numberDouble":"37086.26000000001"},"SALARIO MENSAL %":{"$numberDouble":"52.37289818255202"},"SALDO":{"$numberDouble":"8722727.05"},"SALDO DE TESOURARIA":{"$numberDouble":"-3402057.6999999993"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"92.70904148105697"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"8276785.86"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"765436.48"},"TOTAL ATIVO":{"$numberDouble":"9042222.34"},"TOTAL PASSIVO":{"$numberDouble":"9423297.01"},"TOTAL DE RECURSOS":{"$numberDouble":"9042222.34"},"TOTAL FOLHA":{"$numberDouble":"574414.48"},"TOTAL FOLHA MENSAL":{"$numberDouble":"70811.93000000001"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-852110.966000001"},"VARIACAO DE CAIXA":{"$numberDouble":"130989.19999999995"},"VARIACAO DE CAIXA %":{"$numberDouble":"21.518947664955668"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719327493"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  20. {"_id":"sjBnunu2gQHnFcXDo","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"8"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1501545600000"}}},"balanceSheetId":"KScuXys7jqwv8GW4a","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"10478236.457999999"},"BENEFICIO":{"$numberDouble":"123461.42"},"BENEFICIOS %":{"$numberDouble":"19.00993410837829"},"BENEFICIOS MENSAL":{"$numberDouble":"16960.74000000002"},"BENEFICIOS MENSAL %":{"$numberDouble":"22.60139200377387"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"57507.89"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-219670.18"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-60847.78999999998"},"CDG":{"$numberDouble":"835735.6299999995"},"CICLO FINANCEIRO":{"$numberDouble":"231.6374457417005"},"CICLO OPERACIONAL":{"$numberDouble":"244.5335305051007"},"CLIENTES A RECEBER":{"$numberDouble":"7058723.1"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9470821565141265"},"COMPRAS":{"$numberDouble":"133387207.82000001"},"CONTAS A RECEBER":{"$numberDouble":"7058723.1"},"CUSTO":{"$numberDouble":"8934746.85"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.8075268129201645"},"CUSTO MEDIA":{"$numberDouble":"1116843.35625"},"CUSTO MENSAL":{"$numberDouble":"2347849.25"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.6563345199391505"},"CUSTO VARIACAO":{"$numberDouble":"1293210.8200000003"},"DESPESA":{"$numberDouble":"2906511.65"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"546110.1399999997"},"DESPESA E IMPOSTOS":{"$numberDouble":"4103598.94"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"512949.8675"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"867755.6599999997"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"422503.0099999993"},"DESPESA FINANCEIRA":{"$numberDouble":"697809.98"},"DESPESA MEDIA":{"$numberDouble":"363313.95625"},"DESPESA MENSAL":{"$numberDouble":"546110.1399999997"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.15266352240068312"},"DESPESA VARIACAO":{"$numberDouble":"242555.96999999927"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"262685.70999999996"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"208324.68999999994"},"DISPONIVEL":{"$numberDouble":"57507.89"},"EBITDA":{"$numberDouble":"552439.1599999995"},"EBITDA %":{"$numberDouble":"4.26329498202572"},"ENCARGO":{"$numberDouble":"166688.77"},"ENCARGOS %":{"$numberDouble":"25.66585200710168"},"ENCARGOS MENSAL":{"$numberDouble":"19246.969999999972"},"ENCARGOS MENSAL %":{"$numberDouble":"25.647956035814147"},"ESTOQUE":{"$numberDouble":"4236432.22"},"EVA":{"$numberDouble":"-184346.9750000005"},"FORNECEDOR":{"$numberDouble":"8934746.85"},"FORNECEDORES A PAGAR":{"$numberDouble":"7167386.41"},"FORNECEDORES MENSAL":{"$numberDouble":"2347849.25"},"FORNECEDORES VARIACAO":{"$numberDouble":"1293210.8200000003"},"GASTOS":{"$numberDouble":"13038345.79"},"GASTOS LIQUIDO":{"$numberDouble":"11841258.5"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-2893959.3900000006"},"GASTOS MENSAL":{"$numberDouble":"-3215604.91"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.7851929183065831"},"IMOBILIZADO":{"$numberDouble":"660838.19"},"IMPOSTO":{"$numberDouble":"1427241.12"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"230153.83000000002"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1197087.29"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.08991508205212853"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-321645.52"},"IMPOSTOS COMPARACAO":{"$numberDouble":"179947.04000000004"},"IMPOSTOS MENSAL":{"$numberDouble":"321645.52"},"IMPOSTOS VARIACAO":{"$numberDouble":"179947.04000000004"},"LEVERAGE":{"$numberDouble":"12.357613513321397"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.0741783542904892"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0807010277574254"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.005104294331592018"},"LIQUIDEZ SECA":{"$numberDouble":"0.6981604380233513"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-0.6197934636335944"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"8.553193376706394"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-0.682879112679777"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"9.414331583795068"},"LUCRO":{"$numberDouble":"-80313.04000000097"},"LUCRO LIQUIDO":{"$numberDouble":"-80313.0400000005"},"LUCRO LIQUIDO %":{"$numberDouble":"-0.682879112679777"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"300761.6299999999"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.0840770505355769"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"221124.01000000024"},"LUCRO MENSAL":{"$numberDouble":"300761.62999999896"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-80313.04000000097"},"LUCROS APURADOS":{"$numberDouble":"300761.62999999896"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"2826198.6100000013"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"24.030369153671778"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"846871.7700000014"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.2650847334394167"},"MARKUP":{"$numberDouble":"1.4851242271630805"},"MARKUP MENSAL":{"$numberDouble":"-0.012177663475620326"},"NCG":{"$numberDouble":"4833801.339999999"},"OUTROS":{"$numberDouble":"132003.16999999806"},"OUTROS MENSAL":{"$numberDouble":"-113263.99000000209"},"OUTROS VARIACAO":{"$numberDouble":"-149946.7300000023"},"PASSIVO CIRCULANTE":{"$numberDouble":"11266570.12"},"PASSIVO GERENCIAL":{"$numberDouble":"11896085.299999999"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"629515.18"},"PL":{"$numberDouble":"1040339.35"},"PESO DA DESPESA":{"$numberDouble":"17.09414176014655"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"24.67762248698907"},"PESO DA FOLHA":{"$numberDouble":"5.522152808282813"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"5.0120060083966065"},"PESO DO CUSTO":{"$numberDouble":"73.49152665605838"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"66.76918413630449"},"PESSOAL":{"$numberDouble":"649457.38"},"PESSOAL MENSAL":{"$numberDouble":"75042.90000000002"},"PESSOAL VARIACAO":{"$numberDouble":"4230.9700000000885"},"PME":{"$numberDouble":"113.79659098007907"},"PMP":{"$numberDouble":"12.896084763400214"},"PMR":{"$numberDouble":"130.73693952502163"},"PONTO DE EQUILIBRIO":{"$numberDouble":"2060134.2556183434"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"10964462.6164949"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"2107653.282423228"},"PROPRIOS":{"$numberDouble":"7.467470251683659"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"921124.0512686679"},"PROVISOES":{"$numberDouble":"102571.72"},"QUANTIDADE":{"$numberInt":"8"},"RECEITA BRUTA":{"$numberDouble":"13177702.93"},"RECEITA BRUTA MENSAL":{"$numberDouble":"3577214.33"},"RECEITA OPERACIONAL":{"$numberDouble":"12958032.75"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"11760945.459999999"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1470118.1824999999"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"3194721.0199999996"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"1756890.7999999998"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1619754.09375"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"3516366.540000001"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"1936837.8400000017"},"ROA":{"$numberDouble":"-0.6247070843530154"},"ROA %":{"$numberDouble":"-0.624707084353019"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.0062470708435301905"},"ROE":{"$numberDouble":"-7.719888707468433"},"ROE %":{"$numberDouble":"-7.719888707468478"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.07719888707468478"},"SALARIO":{"$numberDouble":"359307.19"},"SALARIO %":{"$numberDouble":"55.32421388452002"},"SALARIO MENSAL":{"$numberDouble":"38835.19"},"SALARIO MENSAL %":{"$numberDouble":"51.750651960411986"},"SALDO":{"$numberDouble":"14226109.51"},"SALDO DE TESOURARIA":{"$numberDouble":"-3998065.7099999995"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"92.53252974831634"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"12102305.75"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"753805.86"},"TOTAL ATIVO":{"$numberDouble":"12856111.61"},"TOTAL PASSIVO":{"$numberDouble":"12936424.65"},"TOTAL DE RECURSOS":{"$numberDouble":"12856111.609999998"},"TOTAL FOLHA":{"$numberDouble":"649457.38"},"TOTAL FOLHA MENSAL":{"$numberDouble":"75042.9"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-1417848.8419999983"},"VARIACAO DE CAIXA":{"$numberDouble":"-682196.95"},"VARIACAO DE CAIXA %":{"$numberDouble":"92.22556256357603"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719328580"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  21. {"_id":"c2BNCguwrQbtFJFzi","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"9"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1504224000000"}}},"balanceSheetId":"LGy72edFhKKeQXpPo","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"11440761.213000001"},"BENEFICIO":{"$numberDouble":"137314.08000000002"},"BENEFICIOS %":{"$numberDouble":"19.319028082118585"},"BENEFICIOS MENSAL":{"$numberDouble":"13852.660000000018"},"BENEFICIOS MENSAL %":{"$numberDouble":"22.593061461876946"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"306781.67"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-254403.47"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-34733.29000000001"},"CDG":{"$numberDouble":"1031778.4299999987"},"CICLO FINANCEIRO":{"$numberDouble":"189.1732444339769"},"CICLO OPERACIONAL":{"$numberDouble":"204.54971634953824"},"CLIENTES A RECEBER":{"$numberDouble":"9002066.55"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9498668879454791"},"COMPRAS":{"$numberDouble":"127871767.88"},"CONTAS A RECEBER":{"$numberDouble":"9002066.55"},"CUSTO":{"$numberDouble":"11757519.65"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.7957402998487528"},"CUSTO MEDIA":{"$numberDouble":"1306391.0722222223"},"CUSTO MENSAL":{"$numberDouble":"2822772.8000000007"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.8097136140875879"},"CUSTO VARIACAO":{"$numberDouble":"474923.55000000075"},"DESPESA":{"$numberDouble":"2952163.0899999994"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"-163740.50000000052"},"DESPESA E IMPOSTOS":{"$numberDouble":"4477772.319999999"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"497530.25777777773"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"374173.3799999994"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"-493582.28000000026"},"DESPESA FINANCEIRA":{"$numberDouble":"761636.73"},"DESPESA MEDIA":{"$numberDouble":"328018.121111111"},"DESPESA MENSAL":{"$numberDouble":"45651.43999999948"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.046969034145259256"},"DESPESA VARIACAO":{"$numberDouble":"-500458.7000000002"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"63826.75"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-198858.95999999996"},"DISPONIVEL":{"$numberDouble":"306781.67"},"EBITDA":{"$numberDouble":"549117.4899999986"},"EBITDA %":{"$numberDouble":"3.346351854544332"},"ENCARGO":{"$numberDouble":"177647.53"},"ENCARGOS %":{"$numberDouble":"24.993632268366092"},"ENCARGOS MENSAL":{"$numberDouble":"10958.76000000001"},"ENCARGOS MENSAL %":{"$numberDouble":"17.873241545375294"},"ESTOQUE":{"$numberDouble":"2457329.95"},"EVA":{"$numberDouble":"71013.3139999986"},"FORNECEDOR":{"$numberDouble":"11757519.65"},"FORNECEDORES A PAGAR":{"$numberDouble":"7282283.88"},"FORNECEDORES MENSAL":{"$numberDouble":"2822772.8000000007"},"FORNECEDORES VARIACAO":{"$numberDouble":"474923.55000000075"},"GASTOS":{"$numberDouble":"16235291.969999999"},"GASTOS LIQUIDO":{"$numberDouble":"14709682.74"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-2868424.24"},"GASTOS MENSAL":{"$numberDouble":"-3196946.1799999997"},"IMOBILIZACAO DO PL":{"$numberDouble":"0.647445096665287"},"IMOBILIZADO":{"$numberDouble":"686303.38"},"IMPOSTO":{"$numberInt":"1965155"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"439545.77"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"209391.94"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1525609.23"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.15430083209058726"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-328521.93999999994"},"IMPOSTOS COMPARACAO":{"$numberDouble":"216268.35999999987"},"IMPOSTOS MENSAL":{"$numberDouble":"537913.8799999999"},"IMPOSTOS VARIACAO":{"$numberDouble":"216268.35999999987"},"LEVERAGE":{"$numberDouble":"12.904886517821781"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.0897452437453494"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0995956175837005"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.02668421334487032"},"LIQUIDEZ SECA":{"$numberDouble":"0.8760039317414753"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"1.0612475794964316"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"7.372587857340826"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"1.1700266622748838"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"8.148171706633413"},"LUCRO":{"$numberDouble":"174144.74999999814"},"LUCRO LIQUIDO":{"$numberDouble":"174144.7499999986"},"LUCRO LIQUIDO %":{"$numberDouble":"1.1700266622748838"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"254457.7899999991"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.07299132851699566"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-46303.84000000078"},"LUCRO MENSAL":{"$numberDouble":"254457.7899999991"},"LUCRO SIMPLIFICADO":{"$numberDouble":"174144.75"},"LUCROS APURADOS":{"$numberDouble":"254457.7899999991"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"3126307.839999998"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"21.00473041696077"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"300109.2299999967"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.09610008547136721"},"MARKUP":{"$numberDouble":"1.2199929414673614"},"MARKUP MENSAL":{"$numberDouble":"-0.2651312856957191"},"NCG":{"$numberDouble":"4616790.399999999"},"OUTROS":{"$numberDouble":"-485399.80000000075"},"OUTROS MENSAL":{"$numberDouble":"-617402.9699999988"},"OUTROS VARIACAO":{"$numberDouble":"-504138.9799999967"},"PASSIVO CIRCULANTE":{"$numberDouble":"11496747.76"},"PASSIVO GERENCIAL":{"$numberDouble":"12103535.67"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"606787.91"},"PL":{"$numberDouble":"1031314.36"},"PESO DA DESPESA":{"$numberDouble":"1.4618368405033695"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"10.841193417297934"},"PESO DA FOLHA":{"$numberDouble":"4.7754595414220296"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.331478113040312"},"PESO DO CUSTO":{"$numberDouble":"90.38999145286321"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"81.78621872536127"},"PESSOAL":{"$numberDouble":"710771.1599999999"},"PESSOAL MENSAL":{"$numberDouble":"61313.77999999991"},"PESSOAL VARIACAO":{"$numberDouble":"-13729.120000000112"},"PME":{"$numberDouble":"56.43019159232279"},"PMP":{"$numberDouble":"15.376471915561352"},"PMR":{"$numberDouble":"148.11952475721546"},"PONTO DE EQUILIBRIO":{"$numberDouble":"475040.57645818865"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"30719671.845448975"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"19755209.228954077"},"PROPRIOS":{"$numberDouble":"9.057476766100288"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"-1585093.6791601547"},"PROVISOES":{"$numberDouble":"99841.84"},"QUANTIDADE":{"$numberInt":"9"},"RECEITA BRUTA":{"$numberDouble":"16663840.19"},"RECEITA BRUTA MENSAL":{"$numberDouble":"3486137.26"},"RECEITA OPERACIONAL":{"$numberDouble":"16409436.719999999"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"14883827.489999998"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1653758.6099999999"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"3122882.0299999993"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-71838.99000000022"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1823270.7466666666"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"3451403.969999999"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-64962.57000000216"},"ROA":{"$numberDouble":"1.3084741025046718"},"ROA %":{"$numberDouble":"1.3084741025046822"},"ROA SIMPLIFICADO":{"$numberDouble":"0.013084741025046823"},"ROE":{"$numberDouble":"16.885709804331494"},"ROE %":{"$numberDouble":"16.88570980433163"},"ROE SIMPLIFICADO":{"$numberDouble":"0.1688570980433163"},"SALARIO":{"$numberDouble":"395809.55"},"SALARIO %":{"$numberDouble":"55.68733964951532"},"SALARIO MENSAL":{"$numberDouble":"36502.359999999986"},"SALARIO MENSAL %":{"$numberDouble":"59.533696992747764"},"SALDO":{"$numberDouble":"16284350.43"},"SALDO DE TESOURARIA":{"$numberDouble":"-3585011.9700000007"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"90.94252323389973"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"12528526.19"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"780468.59"},"TOTAL ATIVO":{"$numberDouble":"13308994.78"},"TOTAL PASSIVO":{"$numberDouble":"13134850.03"},"TOTAL DE RECURSOS":{"$numberDouble":"13308994.779999997"},"TOTAL FOLHA":{"$numberDouble":"710771.16"},"TOTAL FOLHA MENSAL":{"$numberDouble":"61313.78000000001"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-662774.4569999985"},"VARIACAO DE CAIXA":{"$numberDouble":"249273.77999999997"},"VARIACAO DE CAIXA %":{"$numberDouble":"433.4601391217796"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719329592"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  22. {"_id":"iAb3wBtYgZE3yabrQ","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"10"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1506816000000"}}},"balanceSheetId":"hhk7M7NFbvdb8g9FP","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"10577728.252999999"},"BENEFICIO":{"$numberDouble":"163425.54"},"BENEFICIOS %":{"$numberDouble":"20.970471056623897"},"BENEFICIOS MENSAL":{"$numberDouble":"26111.459999999992"},"BENEFICIOS MENSAL %":{"$numberDouble":"38.095828630587704"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"452387.82"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-371384.49"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-116981.01999999999"},"CDG":{"$numberDouble":"664830.7400000006"},"CICLO FINANCEIRO":{"$numberDouble":"186.9424951825827"},"CICLO OPERACIONAL":{"$numberDouble":"204.16778659128897"},"CLIENTES A RECEBER":{"$numberDouble":"7674609.85"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9368497988728233"},"COMPRAS":{"$numberDouble":"128947649.61"},"CONTAS A RECEBER":{"$numberDouble":"7674609.85"},"CUSTO":{"$numberDouble":"12364823.1"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.8285982528946607"},"CUSTO MEDIA":{"$numberDouble":"1236482.31"},"CUSTO MENSAL":{"$numberDouble":"607303.4499999993"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.6100374426057754"},"CUSTO VARIACAO":{"$numberDouble":"-2215469.3500000015"},"DESPESA":{"$numberDouble":"3337053.55"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"359831.5100000005"},"DESPESA E IMPOSTOS":{"$numberDouble":"4951429.99"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"495142.999"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"473657.67000000086"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"99484.29000000143"},"DESPESA FINANCEIRA":{"$numberDouble":"1021785.57"},"DESPESA MEDIA":{"$numberDouble":"333705.355"},"DESPESA MENSAL":{"$numberDouble":"384890.4600000004"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.3614514195981845"},"DESPESA VARIACAO":{"$numberDouble":"339239.02000000095"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"260148.83999999997"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"196322.08999999997"},"DISPONIVEL":{"$numberDouble":"452387.82"},"EBITDA":{"$numberDouble":"387846.33000000066"},"EBITDA %":{"$numberDouble":"2.243445817024664"},"ENCARGO":{"$numberDouble":"189706.77"},"ENCARGOS %":{"$numberDouble":"24.342831172720043"},"ENCARGOS MENSAL":{"$numberDouble":"12059.23999999999"},"ENCARGOS MENSAL %":{"$numberDouble":"17.59406561161759"},"ESTOQUE":{"$numberDouble":"2925908.23"},"EVA":{"$numberDouble":"-97988.97899999937"},"FORNECEDOR":{"$numberDouble":"12364823.1"},"FORNECEDORES A PAGAR":{"$numberDouble":"7403869.47"},"FORNECEDORES MENSAL":{"$numberDouble":"607303.4499999993"},"FORNECEDORES VARIACAO":{"$numberDouble":"-2215469.3500000015"},"GASTOS":{"$numberDouble":"17316253.09"},"GASTOS LIQUIDO":{"$numberDouble":"15701876.649999999"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-992193.9099999983"},"GASTOS MENSAL":{"$numberDouble":"-1080961.120000001"},"IMOBILIZACAO DO PL":{"$numberDouble":"1.1458301143557266"},"IMOBILIZADO":{"$numberDouble":"670991.37"},"IMPOSTO":{"$numberDouble":"2078981.16"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"464604.72"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"25058.949999999953"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1614376.44"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.11433858896740311"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-88767.20999999996"},"IMPOSTOS COMPARACAO":{"$numberDouble":"-424087.72"},"IMPOSTOS MENSAL":{"$numberDouble":"113826.15999999992"},"IMPOSTOS VARIACAO":{"$numberDouble":"-424087.72"},"LEVERAGE":{"$numberDouble":"18.277268501383357"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.0587831701217036"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0554014515948587"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.039999339055902715"},"LIQUIDEZ SECA":{"$numberDouble":"0.8000794867682787"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-0.16357654151541448"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-23.041004633496815"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-0.18042488239001583"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-25.630727545024847"},"LUCRO":{"$numberDouble":"-28279.069999998435"},"LUCRO LIQUIDO":{"$numberDouble":"-28279.069999999367"},"LUCRO LIQUIDO %":{"$numberDouble":"-0.18042488239001583"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-202423.81999999797"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.20333510286380016"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-456881.6099999971"},"LUCRO MENSAL":{"$numberDouble":"-202423.81999999657"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-28279.070000000298"},"LUCROS APURADOS":{"$numberDouble":"-202423.81999999657"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"3308774.480000004"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"21.11049784908414"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"182466.64000000618"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.2310376681902523"},"MARKUP":{"$numberDouble":"1.374485248869139"},"MARKUP MENSAL":{"$numberDouble":"0.15449230740177766"},"NCG":{"$numberDouble":"3572709.2100000028"},"OUTROS":{"$numberDouble":"-543025.8600000013"},"OUTROS MENSAL":{"$numberDouble":"-57626.06000000052"},"OUTROS VARIACAO":{"$numberDouble":"559776.9099999983"},"PASSIVO CIRCULANTE":{"$numberDouble":"11309882.38"},"PASSIVO GERENCIAL":{"$numberDouble":"12072247.22"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"762364.84"},"PL":{"$numberDouble":"697099.09"},"PESO DA DESPESA":{"$numberDouble":"48.73449436404962"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"53.91434945334711"},"PESO DA FOLHA":{"$numberDouble":"4.972136588439832"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.507831161120637"},"PESO DO CUSTO":{"$numberDouble":"76.89623318097523"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"69.12665518014987"},"PESSOAL":{"$numberDouble":"779312.68"},"PESSOAL MENSAL":{"$numberDouble":"68541.52000000014"},"PESSOAL VARIACAO":{"$numberDouble":"7227.7400000002235"},"PME":{"$numberDouble":"70.9894886405613"},"PMP":{"$numberDouble":"17.225291408706273"},"PMR":{"$numberDouble":"133.17829795072768"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1665920.8128912346"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"14443763.980737723"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"-16275907.864711251"},"PROPRIOS":{"$numberDouble":"5.249324938026146"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"1190880.236433046"},"PROVISOES":{"$numberDouble":"92321.52"},"QUANTIDADE":{"$numberInt":"10"},"RECEITA BRUTA":{"$numberDouble":"17659358.51"},"RECEITA BRUTA MENSAL":{"$numberDouble":"995518.3200000022"},"RECEITA OPERACIONAL":{"$numberDouble":"17287974.02"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"15673597.58"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1567359.758"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"789770.0900000017"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-2333111.9399999976"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1728797.402"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"878537.3000000007"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-2572866.669999998"},"ROA":{"$numberDouble":"-0.22195212902745318"},"ROA %":{"$numberDouble":"-0.22195212902746045"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.0022195212902746046"},"ROE":{"$numberDouble":"-4.056678656688444"},"ROE %":{"$numberDouble":"-4.056678656688577"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.040566786566885775"},"SALARIO":{"$numberDouble":"426180.37"},"SALARIO %":{"$numberDouble":"54.68669777065605"},"SALARIO MENSAL":{"$numberDouble":"30370.820000000007"},"SALARIO MENSAL %":{"$numberDouble":"44.31010575779471"},"SALDO":{"$numberDouble":"15078479.32"},"SALDO DE TESOURARIA":{"$numberDouble":"-2907878.470000002"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"94.75067506197384"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"11974713.12"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"766354.12"},"TOTAL ATIVO":{"$numberDouble":"12741067.239999998"},"TOTAL PASSIVO":{"$numberDouble":"12769346.31"},"TOTAL DE RECURSOS":{"$numberDouble":"12741067.240000002"},"TOTAL FOLHA":{"$numberDouble":"779312.68"},"TOTAL FOLHA MENSAL":{"$numberDouble":"68541.51999999999"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-1494518.9670000002"},"VARIACAO DE CAIXA":{"$numberDouble":"145606.15000000002"},"VARIACAO DE CAIXA %":{"$numberDouble":"47.46246736319025"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719331408"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  23. {"_id":"TPh7aez9xihZuSNKE","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"11"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1509494400000"}}},"balanceSheetId":"twZnsioPxZ9qaDnu6","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"11795903.831"},"BENEFICIO":{"$numberDouble":"175378.44999999998"},"BENEFICIOS %":{"$numberDouble":"20.94326865239778"},"BENEFICIOS MENSAL":{"$numberDouble":"11952.909999999974"},"BENEFICIOS MENSAL %":{"$numberDouble":"20.578300566996408"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"1408485.18"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-380626.52"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-9242.030000000028"},"CDG":{"$numberDouble":"1030712.9800000003"},"CICLO FINANCEIRO":{"$numberDouble":"174.18975071493878"},"CICLO OPERACIONAL":{"$numberDouble":"189.24709652521838"},"CLIENTES A RECEBER":{"$numberDouble":"8195749.51"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9191540113797642"},"COMPRAS":{"$numberDouble":"130982789.56"},"CONTAS A RECEBER":{"$numberDouble":"8195749.51"},"CUSTO":{"$numberDouble":"14757460.21"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.8015216381113013"},"CUSTO MEDIA":{"$numberDouble":"1341587.291818182"},"CUSTO MENSAL":{"$numberDouble":"2392637.1100000013"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.7385482486618262"},"CUSTO VARIACAO":{"$numberDouble":"1785333.660000002"},"DESPESA":{"$numberDouble":"3839577.5600000005"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"405027.47000000067"},"DESPESA E IMPOSTOS":{"$numberDouble":"5737186.99"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"521562.4536363637"},"DESPESA E IMPOSTOS MENSAL":{"$numberInt":"785757"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"312099.32999999914"},"DESPESA FINANCEIRA":{"$numberDouble":"1160065.61"},"DESPESA MEDIA":{"$numberDouble":"349052.5054545455"},"DESPESA MENSAL":{"$numberDouble":"502524.0100000007"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.12502202167566928"},"DESPESA VARIACAO":{"$numberDouble":"117633.55000000028"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"138280.04000000015"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-121868.79999999981"},"DISPONIVEL":{"$numberDouble":"1408485.18"},"EBITDA":{"$numberDouble":"679908.8400000007"},"EBITDA %":{"$numberDouble":"3.313657347861095"},"ENCARGO":{"$numberDouble":"197191.25"},"ENCARGOS %":{"$numberDouble":"23.54810026347099"},"ENCARGOS MENSAL":{"$numberDouble":"7484.4800000000105"},"ENCARGOS MENSAL %":{"$numberDouble":"12.885387661052732"},"ESTOQUE":{"$numberDouble":"2568411.07"},"EVA":{"$numberDouble":"-45976.09899999948"},"FORNECEDOR":{"$numberDouble":"14757460.21"},"FORNECEDORES A PAGAR":{"$numberDouble":"5976524.72"},"FORNECEDORES MENSAL":{"$numberDouble":"2392637.1100000013"},"FORNECEDORES VARIACAO":{"$numberDouble":"1785333.660000002"},"GASTOS":{"$numberDouble":"20494647.200000003"},"GASTOS LIQUIDO":{"$numberDouble":"18597037.770000003"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-2895161.120000005"},"GASTOS MENSAL":{"$numberDouble":"-3178394.110000003"},"IMOBILIZACAO DO PL":{"$numberDouble":"1.0444343064807384"},"IMOBILIZADO":{"$numberDouble":"656302.32"},"IMPOSTO":{"$numberDouble":"2459710.6900000004"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"562101.26"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"97496.54000000004"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1897609.4300000002"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.11752184500529646"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-283232.9900000002"},"IMPOSTOS COMPARACAO":{"$numberDouble":"266903.3700000006"},"IMPOSTOS MENSAL":{"$numberDouble":"380729.5300000005"},"IMPOSTOS VARIACAO":{"$numberDouble":"266903.3700000006"},"LEVERAGE":{"$numberDouble":"19.89115653557947"},"LIQUIDEZ CORRENTE":{"$numberDouble":"1.0853060451314214"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0548358967592537"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.1165720260280587"},"LIQUIDEZ SECA":{"$numberDouble":"0.8727337821397765"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"0.11567096833046146"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"1.6101030043895446"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"0.12745878922381645"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"1.7648391306383626"},"LUCRO":{"$numberDouble":"23733.80999999866"},"LUCRO LIQUIDO":{"$numberDouble":"23733.81000000052"},"LUCRO LIQUIDO %":{"$numberDouble":"0.12745878922381645"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"52012.87999999989"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.016055097227785465"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"254436.69999999786"},"LUCRO MENSAL":{"$numberDouble":"52012.879999997094"},"LUCRO SIMPLIFICADO":{"$numberDouble":"23733.80999999866"},"LUCROS APURADOS":{"$numberDouble":"52012.879999997094"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"3863311.370000001"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"20.747321631663564"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"554536.8899999969"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.1881588565860031"},"MARKUP":{"$numberDouble":"1.3487976834671211"},"MARKUP MENSAL":{"$numberDouble":"-0.025687565402017887"},"NCG":{"$numberDouble":"5087801.96"},"OUTROS":{"$numberDouble":"-617596.4399999976"},"OUTROS MENSAL":{"$numberDouble":"-74570.57999999635"},"OUTROS VARIACAO":{"$numberDouble":"-16944.519999995828"},"PASSIVO CIRCULANTE":{"$numberDouble":"12082531.53"},"PASSIVO GERENCIAL":{"$numberDouble":"13145274.219999999"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"1062742.69"},"PL":{"$numberDouble":"697099.09"},"PESO DA DESPESA":{"$numberDouble":"17.051046527962054"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"24.323777234025844"},"PESO DA FOLHA":{"$numberDouble":"4.497116010484889"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.081207477295012"},"PESO DO CUSTO":{"$numberDouble":"81.18411434139958"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"74.06611976158459"},"PESSOAL":{"$numberDouble":"837397.7"},"PESSOAL MENSAL":{"$numberDouble":"58085.0199999999"},"PESSOAL VARIACAO":{"$numberDouble":"-10456.500000000233"},"PME":{"$numberDouble":"57.43370749701651"},"PMP":{"$numberDouble":"15.057345810279596"},"PMR":{"$numberDouble":"131.81338902820187"},"PONTO DE EQUILIBRIO":{"$numberDouble":"2670743.323582584"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"20406042.15855775"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"5962278.177820027"},"PROPRIOS":{"$numberDouble":"5.198523953130969"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"1004822.5106913494"},"PROVISOES":{"$numberDouble":"93194.02"},"QUANTIDADE":{"$numberInt":"11"},"RECEITA BRUTA":{"$numberDouble":"20899007.53"},"RECEITA BRUTA MENSAL":{"$numberDouble":"3239649.0199999996"},"RECEITA OPERACIONAL":{"$numberDouble":"20518381.01"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"18620771.580000002"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1692797.4163636365"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"2947174.000000002"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"2157403.91"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1865307.3645454547"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"3230406.990000002"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"2351869.6900000013"},"ROA":{"$numberDouble":"0.1711641904580968"},"ROA %":{"$numberDouble":"0.17116419045808337"},"ROA SIMPLIFICADO":{"$numberDouble":"0.0017116419045808337"},"ROE":{"$numberDouble":"3.4046537056877413"},"ROE %":{"$numberDouble":"3.4046537056874744"},"ROE SIMPLIFICADO":{"$numberDouble":"0.03404653705687474"},"SALARIO":{"$numberInt":"464828"},"SALARIO %":{"$numberDouble":"55.50863108413123"},"SALARIO MENSAL":{"$numberDouble":"38647.630000000005"},"SALARIO MENSAL %":{"$numberDouble":"66.53631177195086"},"SALDO":{"$numberDouble":"14172274.23"},"SALDO DE TESOURARIA":{"$numberDouble":"-4057088.9799999995"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"94.80147604686901"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"13113244.51"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"752862.61"},"TOTAL ATIVO":{"$numberDouble":"13866107.12"},"TOTAL PASSIVO":{"$numberDouble":"13842373.31"},"TOTAL DE RECURSOS":{"$numberDouble":"13866107.12"},"TOTAL FOLHA":{"$numberDouble":"837397.7"},"TOTAL FOLHA MENSAL":{"$numberDouble":"58085.01999999999"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-1349370.3890000004"},"VARIACAO DE CAIXA":{"$numberDouble":"956097.3599999999"},"VARIACAO DE CAIXA %":{"$numberDouble":"211.34462903974733"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719332482"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  24. {"_id":"SoF4esgSjSeKRfsw7","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"12"},"year":{"$numberInt":"2017"},"date":{"$date":{"$numberLong":"1512086400000"}}},"balanceSheetId":"aBGhkszmYruRyXGyc","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"9994655.912999999"},"BENEFICIO":{"$numberDouble":"182160.82"},"BENEFICIOS %":{"$numberDouble":"21.52440831037405"},"BENEFICIOS MENSAL":{"$numberDouble":"6782.370000000024"},"BENEFICIOS MENSAL %":{"$numberDouble":"76.19655887160656"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"1435270.7"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-424828.74"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-44202.21999999997"},"CDG":{"$numberDouble":"-432492.3100000017"},"CICLO FINANCEIRO":{"$numberDouble":"151.95101749693686"},"CICLO OPERACIONAL":{"$numberDouble":"163.17842189379718"},"CLIENTES A RECEBER":{"$numberInt":"6583640"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9131914582624486"},"COMPRAS":{"$numberDouble":"131367261.77"},"CONTAS A RECEBER":{"$numberInt":"6583640"},"CUSTO":{"$numberDouble":"15443504.26"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"1.707713181685049"},"CUSTO MEDIA":{"$numberDouble":"1286958.6883333332"},"CUSTO MENSAL":{"$numberDouble":"686044.0499999989"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.6815874563373663"},"CUSTO VARIACAO":{"$numberDouble":"-1706593.0600000024"},"DESPESA":{"$numberDouble":"3954127.5399999996"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"86910.01999999909"},"DESPESA E IMPOSTOS":{"$numberDouble":"5941166.6899999995"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"495097.2241666666"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"203979.69999999925"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"-581777.3000000007"},"DESPESA FINANCEIRA":{"$numberDouble":"1156045.42"},"DESPESA MEDIA":{"$numberDouble":"329510.6283333333"},"DESPESA MENSAL":{"$numberDouble":"114549.97999999905"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.08634544598415962"},"DESPESA VARIACAO":{"$numberDouble":"-387974.03000000166"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"-4020.190000000177"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-142300.23000000033"},"DISPONIVEL":{"$numberDouble":"1435270.7"},"EBITDA":{"$numberDouble":"774083.7799999982"},"EBITDA %":{"$numberDouble":"3.603621647022697"},"ENCARGO":{"$numberDouble":"168563.68000000002"},"ENCARGOS %":{"$numberDouble":"19.917748913400985"},"ENCARGOS MENSAL":{"$numberDouble":"-28627.569999999978"},"ENCARGOS MENSAL %":{"$numberDouble":"-321.61653269521247"},"ESTOQUE":{"$numberDouble":"2266839.23"},"EVA":{"$numberDouble":"63718.11199999826"},"FORNECEDOR":{"$numberDouble":"15443504.26"},"FORNECEDORES A PAGAR":{"$numberDouble":"4096981.59"},"FORNECEDORES MENSAL":{"$numberDouble":"686044.0499999989"},"FORNECEDORES VARIACAO":{"$numberDouble":"-1706593.0600000024"},"GASTOS":{"$numberDouble":"21384670.95"},"GASTOS LIQUIDO":{"$numberDouble":"19397631.8"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-800594.0299999975"},"GASTOS MENSAL":{"$numberDouble":"-890023.7499999963"},"IMOBILIZACAO DO PL":{"$numberDouble":"4.467167857652277"},"IMOBILIZADO":{"$numberDouble":"648262.92"},"IMPOSTO":{"$numberDouble":"2576780.37"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"589741.22"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"27639.959999999963"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1987039.15"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.11630918656816477"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-89429.71999999974"},"IMPOSTOS COMPARACAO":{"$numberDouble":"-263659.8500000008"},"IMPOSTOS MENSAL":{"$numberDouble":"117069.6799999997"},"IMPOSTOS VARIACAO":{"$numberDouble":"-263659.8500000008"},"LEVERAGE":{"$numberDouble":"37.692585481973396"},"LIQUIDEZ CORRENTE":{"$numberDouble":"0.9597480961846515"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0356389541994082"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.13358012808456127"},"LIQUIDEZ SECA":{"$numberDouble":"0.7487741839529671"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"0.44712841047047774"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"7.514273102419209"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"0.4927053225351223"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"8.28411415053875"},"LUCRO":{"$numberDouble":"96046.38999999687"},"LUCRO LIQUIDO":{"$numberDouble":"96046.38999999827"},"LUCRO LIQUIDO %":{"$numberDouble":"0.4927053225351223"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"72312.57999999775"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.0718428320504942"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"20299.699999997858"},"LUCRO MENSAL":{"$numberDouble":"72312.57999999821"},"LUCRO SIMPLIFICADO":{"$numberDouble":"96046.3900000006"},"LUCROS APURADOS":{"$numberDouble":"72312.57999999821"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"4050173.9300000016"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"20.776858479574614"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"186862.56000000052"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.2140693607532667"},"MARKUP":{"$numberDouble":"1.3783549349728228"},"MARKUP MENSAL":{"$numberDouble":"0.029557251505701654"},"NCG":{"$numberDouble":"4272079.32"},"OUTROS":{"$numberDouble":"-624997.1000000015"},"OUTROS MENSAL":{"$numberDouble":"-7400.660000003874"},"OUTROS VARIACAO":{"$numberDouble":"67169.91999999247"},"PASSIVO CIRCULANTE":{"$numberDouble":"10744642.34"},"PASSIVO GERENCIAL":{"$numberDouble":"11766034.65"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"1021392.31"},"PL":{"$numberDouble":"323282.78"},"PESO DA DESPESA":{"$numberDouble":"13.122821924787534"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"21.19630046597123"},"PESO DA FOLHA":{"$numberDouble":"4.341401564914211"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"3.9398072075743826"},"PESO DO CUSTO":{"$numberDouble":"78.59306392467371"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"71.2894264316097"},"PESSOAL":{"$numberDouble":"846298.8500000001"},"PESSOAL MENSAL":{"$numberDouble":"8901.15000000014"},"PESSOAL VARIACAO":{"$numberDouble":"-49183.86999999976"},"PME":{"$numberDouble":"52.84177146981277"},"PMP":{"$numberDouble":"11.22740439686033"},"PMR":{"$numberDouble":"110.33665042398441"},"PONTO DE EQUILIBRIO":{"$numberDouble":"535106.8438608911"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"18471244.675493147"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"-1934797.483064603"},"PROPRIOS":{"$numberDouble":"3.441252770079381"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"-2135636.479721693"},"PROVISOES":{"$numberDouble":"44473.79"},"QUANTIDADE":{"$numberInt":"12"},"RECEITA BRUTA":{"$numberDouble":"21905546.08"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1006538.549999997"},"RECEITA OPERACIONAL":{"$numberDouble":"21480717.339999996"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"19493678.189999998"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1624473.1824999999"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"872906.6099999957"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-2074267.3900000062"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1790059.778333333"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"962336.3299999945"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-2268070.6600000076"},"ROA":{"$numberDouble":"0.7882110983207251"},"ROA %":{"$numberDouble":"0.7882110983207442"},"ROA SIMPLIFICADO":{"$numberDouble":"0.007882110983207442"},"ROE":{"$numberDouble":"29.70971420129407"},"ROE %":{"$numberDouble":"29.70971420129479"},"ROE SIMPLIFICADO":{"$numberDouble":"0.2970971420129479"},"SALARIO":{"$numberDouble":"495574.35"},"SALARIO %":{"$numberDouble":"58.557842776224966"},"SALARIO MENSAL":{"$numberDouble":"30746.349999999977"},"SALARIO MENSAL %":{"$numberDouble":"345.4199738236059"},"SALDO":{"$numberDouble":"10680621.59"},"SALDO DE TESOURARIA":{"$numberDouble":"-4704571.630000002"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"96.55874722992064"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"10312150.03"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"1873213.79"},"TOTAL ATIVO":{"$numberDouble":"12185363.82"},"TOTAL PASSIVO":{"$numberDouble":"12089317.43"},"TOTAL DE RECURSOS":{"$numberDouble":"12185363.819999998"},"TOTAL FOLHA":{"$numberDouble":"846298.85"},"TOTAL FOLHA MENSAL":{"$numberDouble":"8901.150000000023"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-1771378.7369999997"},"VARIACAO DE CAIXA":{"$numberDouble":"26785.52000000002"},"VARIACAO DE CAIXA %":{"$numberDouble":"1.901725369946741"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719333597"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  25. {"_id":"AuDYjJNztCxx3EzJh","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"1"},"year":{"$numberInt":"2018"},"date":{"$date":{"$numberLong":"1514764800000"}}},"balanceSheetId":"2y2DEwSPENAiXpFL4","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"8375894.665"},"BENEFICIO":{"$numberDouble":"17448.57"},"BENEFICIOS %":{"$numberDouble":"26.372721992254398"},"BENEFICIOS MENSAL":{"$numberDouble":"17448.57"},"BENEFICIOS MENSAL %":{"$numberDouble":"26.372721992254398"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"1464091.73"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-6022.36"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-6022.36"},"CDG":{"$numberDouble":"-283342.5299999998"},"CICLO FINANCEIRO":{"$numberDouble":"317.02653173427996"},"CICLO OPERACIONAL":{"$numberDouble":"317.84191648121737"},"CLIENTES A RECEBER":{"$numberDouble":"5163004.91"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9210353419579471"},"COMPRAS":{"$numberDouble":"131894412.06"},"CONTAS A RECEBER":{"$numberDouble":"5163004.91"},"CUSTO":{"$numberDouble":"410967.75"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"2.3663698753605273"},"CUSTO MEDIA":{"$numberDouble":"410967.75"},"CUSTO MENSAL":{"$numberDouble":"410967.75"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.37964423785907303"},"CUSTO VARIACAO":{"$numberDouble":"410967.75"},"DESPESA":{"$numberDouble":"503235.36000000004"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"503235.36000000004"},"DESPESA E IMPOSTOS":{"$numberDouble":"680646.5800000001"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"680646.5800000001"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"680646.5800000001"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"680646.5800000001"},"DESPESA FINANCEIRA":{"$numberDouble":"364756.21"},"DESPESA MEDIA":{"$numberDouble":"503235.36000000004"},"DESPESA MENSAL":{"$numberDouble":"503235.36000000004"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.46487931160276263"},"DESPESA VARIACAO":{"$numberDouble":"503235.36000000004"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"364756.21"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"364756.21"},"DISPONIVEL":{"$numberDouble":"1464091.73"},"EBITDA":{"$numberDouble":"214157.87000000008"},"EBITDA %":{"$numberDouble":"19.89417727051292"},"ENCARGO":{"$numberDouble":"20753.82"},"ENCARGOS %":{"$numberDouble":"31.368457423003104"},"ENCARGOS MENSAL":{"$numberDouble":"20753.82"},"ENCARGOS MENSAL %":{"$numberDouble":"31.368457423003104"},"ESTOQUE":{"$numberDouble":"2383021.77"},"EVA":{"$numberDouble":"-41515.84499999997"},"FORNECEDOR":{"$numberDouble":"410967.75"},"FORNECEDORES A PAGAR":{"$numberDouble":"3584823.06"},"FORNECEDORES MENSAL":{"$numberDouble":"410967.75"},"FORNECEDORES VARIACAO":{"$numberDouble":"410967.75"},"GASTOS":{"$numberDouble":"1091614.33"},"GASTOS LIQUIDO":{"$numberDouble":"914203.1100000001"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-914203.1100000001"},"GASTOS MENSAL":{"$numberDouble":"-1091614.33"},"IMOBILIZACAO DO PL":{"$numberDouble":"5.465281834928184"},"IMOBILIZADO":{"$numberDouble":"134471.31"},"IMPOSTO":{"$numberDouble":"177411.22"},"IMPOSTO SOBRE LUCRO":{"$numberInt":"0"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-177411.22"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.16388913097085678"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-177411.22"},"IMPOSTOS COMPARACAO":{"$numberDouble":"177411.22"},"IMPOSTOS MENSAL":{"$numberDouble":"177411.22"},"IMPOSTOS VARIACAO":{"$numberDouble":"177411.22"},"LEVERAGE":{"$numberDouble":"40.64967844589859"},"LIQUIDEZ CORRENTE":{"$numberDouble":"0.9706381620058926"},"LIQUIDEZ GERAL":{"$numberDouble":"1.023740483234509"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.15171892544607612"},"LIQUIDEZ SECA":{"$numberDouble":"0.7236935923107913"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-1.4054211131824372"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-1.4054211131824372"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-1.6827481022807025"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-1.6827481022807025"},"LUCRO":{"$numberDouble":"-15129.150000000023"},"LUCRO LIQUIDO":{"$numberDouble":"-15129.149999999965"},"LUCRO LIQUIDO %":{"$numberDouble":"-1.6827481022807025"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-15129.149999999965"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.013976022744377342"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-15129.149999999965"},"LUCRO MENSAL":{"$numberDouble":"-15129.150000000023"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-15129.150000000373"},"LUCROS APURADOS":{"$numberDouble":"-15129.150000000023"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"488106.20999999996"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"54.289884004648506"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"488106.20999999996"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.5428988400464851"},"MARKUP":{"$numberDouble":"2.5960029123952126"},"MARKUP MENSAL":{"$numberDouble":"2.5960029123952126"},"NCG":{"$numberDouble":"3275486.710000002"},"OUTROS":{"$numberDouble":"-105093.49999999988"},"OUTROS MENSAL":{"$numberDouble":"-105093.49999999988"},"OUTROS VARIACAO":{"$numberDouble":"-105093.49999999988"},"PASSIVO CIRCULANTE":{"$numberDouble":"9650027.02"},"PASSIVO GERENCIAL":{"$numberDouble":"10477368.87"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"827341.85"},"PL":{"$numberDouble":"263866.95"},"PESO DA DESPESA":{"$numberDouble":"55.97263210692922"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"63.22860663999108"},"PESO DA FOLHA":{"$numberDouble":"7.358841757579097"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"6.146060459466797"},"PESO DO CUSTO":{"$numberDouble":"45.71011599535148"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"38.17681447319135"},"PESSOAL":{"$numberDouble":"66161.43"},"PESSOAL MENSAL":{"$numberDouble":"66161.43"},"PESSOAL VARIACAO":{"$numberDouble":"66161.43"},"PME":{"$numberDouble":"173.9568447889159"},"PMP":{"$numberDouble":"0.815384746937398"},"PMR":{"$numberDouble":"143.88507169230144"},"PONTO DE EQUILIBRIO":{"$numberDouble":"926941.3063341802"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"926941.3063341802"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"926941.3063341802"},"PROPRIOS":{"$numberDouble":"2.3189942786574926"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"926941.3063341802"},"PROVISOES":{"$numberDouble":"52932.31"},"QUANTIDADE":{"$numberInt":"1"},"RECEITA BRUTA":{"$numberDouble":"1082507.54"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1082507.54"},"RECEITA OPERACIONAL":{"$numberDouble":"1076485.1800000002"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"899073.9600000001"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"899073.9600000001"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"899073.9600000001"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"899073.9600000001"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1076485.1800000002"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1076485.1800000002"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"1076485.1800000002"},"ROA":{"$numberDouble":"-0.14104978129962945"},"ROA %":{"$numberDouble":"-0.14104978129963322"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.0014104978129963323"},"ROE":{"$numberDouble":"-5.733628254694255"},"ROE %":{"$numberDouble":"-5.73362825469441"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.0573362825469441"},"SALARIO":{"$numberDouble":"27959.039999999997"},"SALARIO %":{"$numberDouble":"42.2588205847425"},"SALARIO MENSAL":{"$numberDouble":"27959.039999999997"},"SALARIO MENSAL %":{"$numberDouble":"42.2588205847425"},"SALDO":{"$numberDouble":"8747827.97"},"SALDO DE TESOURARIA":{"$numberDouble":"-3558829.2400000016"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"97.68100572134252"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"9366684.49"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"1359422.18"},"TOTAL ATIVO":{"$numberDouble":"10726106.67"},"TOTAL PASSIVO":{"$numberDouble":"10741235.82"},"TOTAL DE RECURSOS":{"$numberDouble":"10726106.669999998"},"TOTAL FOLHA":{"$numberDouble":"66161.43"},"TOTAL FOLHA MENSAL":{"$numberDouble":"66161.43"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-2101474.204999998"},"VARIACAO DE CAIXA":{"$numberDouble":"1437306.21"},"VARIACAO DE CAIXA %":{"$numberDouble":"5365.982105256866"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719336042"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  26. {"_id":"iZFjSEexXGorhPrEW","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"2"},"year":{"$numberInt":"2018"},"date":{"$date":{"$numberLong":"1517443200000"}}},"balanceSheetId":"5MvJHDrvEK4RshNcp","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7093785.115"},"BENEFICIO":{"$numberDouble":"29207.07"},"BENEFICIOS %":{"$numberDouble":"22.705138102833885"},"BENEFICIOS MENSAL":{"$numberDouble":"11758.5"},"BENEFICIOS MENSAL %":{"$numberDouble":"18.821140501730614"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"330747.62"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-6980.25"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-957.8900000000003"},"CDG":{"$numberDouble":"-328335.35999999987"},"CICLO FINANCEIRO":{"$numberDouble":"259.35274862612573"},"CICLO OPERACIONAL":{"$numberDouble":"260.5744088335674"},"CLIENTES A RECEBER":{"$numberDouble":"4949704.4"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9156129028683223"},"COMPRAS":{"$numberDouble":"132707711.86"},"CONTAS A RECEBER":{"$numberDouble":"4949704.4"},"CUSTO":{"$numberDouble":"1129609.69"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"2.18068584358836"},"CUSTO MEDIA":{"$numberDouble":"564804.845"},"CUSTO MENSAL":{"$numberDouble":"718641.94"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.5856028751635004"},"CUSTO VARIACAO":{"$numberDouble":"307674.18999999994"},"DESPESA":{"$numberDouble":"825668.31"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"322432.95"},"DESPESA E IMPOSTOS":{"$numberDouble":"1197647.9700000002"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"598823.9850000001"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"517001.39000000013"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"-163645.18999999994"},"DESPESA FINANCEIRA":{"$numberDouble":"548443.3"},"DESPESA MEDIA":{"$numberDouble":"412834.155"},"DESPESA MENSAL":{"$numberDouble":"322432.95"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.26274233670170877"},"DESPESA VARIACAO":{"$numberDouble":"-180802.41000000003"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"183687.09000000003"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-181069.12"},"DISPONIVEL":{"$numberDouble":"330747.62"},"EBITDA":{"$numberDouble":"331694.15000000026"},"EBITDA %":{"$numberDouble":"14.404510194653799"},"ENCARGO":{"$numberDouble":"40440.36"},"ENCARGOS %":{"$numberDouble":"31.437729245977753"},"ENCARGOS MENSAL":{"$numberDouble":"19686.54"},"ENCARGOS MENSAL %":{"$numberDouble":"31.511088602537722"},"ESTOQUE":{"$numberDouble":"2477679.63"},"EVA":{"$numberDouble":"-50933.98499999981"},"FORNECEDOR":{"$numberDouble":"1129609.69"},"FORNECEDORES A PAGAR":{"$numberDouble":"2702062.18"},"FORNECEDORES MENSAL":{"$numberDouble":"718641.94"},"FORNECEDORES VARIACAO":{"$numberDouble":"307674.18999999994"},"GASTOS":{"$numberDouble":"2327257.66"},"GASTOS LIQUIDO":{"$numberInt":"1955278"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1041074.8899999999"},"GASTOS MENSAL":{"$numberDouble":"-1235643.33"},"IMOBILIZACAO DO PL":{"$numberDouble":"5.668345258387877"},"IMOBILIZADO":{"$numberDouble":"131595.59"},"IMPOSTO":{"$numberDouble":"371979.66000000003"},"IMPOSTO SOBRE LUCRO":{"$numberInt":"0"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-371979.66000000003"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.1585488287534082"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-194568.44000000003"},"IMPOSTOS COMPARACAO":{"$numberDouble":"17157.22000000003"},"IMPOSTOS MENSAL":{"$numberDouble":"194568.44000000003"},"IMPOSTOS VARIACAO":{"$numberDouble":"17157.22000000003"},"LEVERAGE":{"$numberDouble":"36.33575106696765"},"LIQUIDEZ CORRENTE":{"$numberDouble":"0.9616412402874714"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0255998358835532"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.03864057919643702"},"LIQUIDEZ SECA":{"$numberDouble":"0.6721789125875358"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-1.06601726034698"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-0.7680595763980219"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-1.271398951332773"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-0.9129141063633655"},"LUCRO":{"$numberDouble":"-24547.289999999804"},"LUCRO LIQUIDO":{"$numberDouble":"-24547.289999999804"},"LUCRO LIQUIDO %":{"$numberDouble":"-1.271398951332773"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-9418.13999999984"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.007674600598306684"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"5711.010000000126"},"LUCRO MENSAL":{"$numberDouble":"-9418.139999999781"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-24547.289999999106"},"LUCROS APURADOS":{"$numberDouble":"-9418.139999999781"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"801121.02"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"41.49315157472167"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"313014.81000000006"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.30340984053077735"},"MARKUP":{"$numberDouble":"1.7053687741977377"},"MARKUP MENSAL":{"$numberDouble":"-0.890634138197475"},"NCG":{"$numberDouble":"4251650.970000001"},"OUTROS":{"$numberDouble":"-223391.04000000004"},"OUTROS MENSAL":{"$numberDouble":"-118297.54000000015"},"OUTROS VARIACAO":{"$numberDouble":"-13204.04000000027"},"PASSIVO CIRCULANTE":{"$numberDouble":"8559592.71"},"PASSIVO GERENCIAL":{"$numberDouble":"9348484.15"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"788891.44"},"PL":{"$numberDouble":"263866.95"},"PESO DA DESPESA":{"$numberDouble":"31.253898159441114"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"42.16202653608838"},"PESO DA FOLHA":{"$numberDouble":"6.662575434976119"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"5.586303500253052"},"PESO DO CUSTO":{"$numberDouble":"69.65901594692225"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"58.60603304030967"},"PESSOAL":{"$numberDouble":"128636.39000000001"},"PESSOAL MENSAL":{"$numberDouble":"62474.96000000002"},"PESSOAL VARIACAO":{"$numberDouble":"-3686.469999999972"},"PME":{"$numberDouble":"131.60366728086407"},"PMP":{"$numberDouble":"1.221660207441693"},"PMR":{"$numberDouble":"128.97074155270337"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1062697.7339823393"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"2721297.0698498017"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"1794355.7635156214"},"PROPRIOS":{"$numberDouble":"2.496084241423385"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"135756.4276481591"},"PROVISOES":{"$numberDouble":"62026.46"},"QUANTIDADE":{"$numberInt":"2"},"RECEITA BRUTA":{"$numberDouble":"2309690.62"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1227183.08"},"RECEITA OPERACIONAL":{"$numberDouble":"2302710.37"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"1930730.7100000002"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"965365.3550000001"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1031656.7500000001"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"132582.79000000004"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1151355.185"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1226225.19"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"149740.00999999978"},"ROA":{"$numberDouble":"-0.2560262025219705"},"ROA %":{"$numberDouble":"-0.25602620252196323"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.002560262025219632"},"ROE":{"$numberDouble":"-9.302904361459365"},"ROE %":{"$numberDouble":"-9.3029043614591"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.09302904361459101"},"SALARIO":{"$numberDouble":"58988.96"},"SALARIO %":{"$numberDouble":"45.85713265118836"},"SALARIO MENSAL":{"$numberDouble":"31029.920000000002"},"SALARIO MENSAL %":{"$numberDouble":"49.66777089573167"},"SALDO":{"$numberDouble":"7651766.58"},"SALDO DE TESOURARIA":{"$numberDouble":"-4579986.33"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"97.50391575857662"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"8231257.35"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"1356546.46"},"TOTAL ATIVO":{"$numberDouble":"9587803.809999999"},"TOTAL PASSIVO":{"$numberDouble":"9612351.1"},"TOTAL DE RECURSOS":{"$numberDouble":"9587803.81"},"TOTAL FOLHA":{"$numberDouble":"128636.39"},"TOTAL FOLHA MENSAL":{"$numberDouble":"62474.96"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-2254699.035"},"VARIACAO DE CAIXA":{"$numberDouble":"-1133344.1099999999"},"VARIACAO DE CAIXA %":{"$numberDouble":"77.40936491731975"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719336959"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  27. {"_id":"jn4NuiQdvHdW9bkWn","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"3"},"year":{"$numberInt":"2018"},"date":{"$date":{"$numberLong":"1519862400000"}}},"balanceSheetId":"b79CBh6NZvzFP7h5K","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7592432.649"},"BENEFICIO":{"$numberDouble":"37144.83"},"BENEFICIOS %":{"$numberDouble":"20.577217268322435"},"BENEFICIOS MENSAL":{"$numberDouble":"7937.760000000002"},"BENEFICIOS MENSAL %":{"$numberDouble":"15.300832954881036"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"269820.86"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-23926.98"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-16946.73"},"CDG":{"$numberDouble":"-415939.0999999994"},"CICLO FINANCEIRO":{"$numberDouble":"195.73453175188018"},"CICLO OPERACIONAL":{"$numberDouble":"198.17137324075458"},"CLIENTES A RECEBER":{"$numberDouble":"5432749.82"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.925286535832165"},"COMPRAS":{"$numberDouble":"134393056.83"},"CONTAS A RECEBER":{"$numberDouble":"5432749.82"},"CUSTO":{"$numberDouble":"2702997.76"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"2.031611728974603"},"CUSTO MEDIA":{"$numberDouble":"900999.2533333333"},"CUSTO MENSAL":{"$numberDouble":"1573388.0699999998"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.7557284255141998"},"CUSTO VARIACAO":{"$numberDouble":"854746.1299999999"},"DESPESA":{"$numberDouble":"1058586.23"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"232917.91999999993"},"DESPESA E IMPOSTOS":{"$numberDouble":"1741483.7999999998"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"580494.6"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"543835.8299999996"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"26834.43999999948"},"DESPESA FINANCEIRA":{"$numberDouble":"634794.23"},"DESPESA MEDIA":{"$numberDouble":"352862.07666666666"},"DESPESA MENSAL":{"$numberDouble":"232917.91999999993"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.11187493811087706"},"DESPESA VARIACAO":{"$numberDouble":"-89515.03000000009"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"86350.92999999993"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-97336.16000000009"},"DISPONIVEL":{"$numberDouble":"269820.86"},"EBITDA":{"$numberDouble":"323185.92000000057"},"EBITDA %":{"$numberDouble":"7.399431777641577"},"ENCARGO":{"$numberDouble":"54516.740000000005"},"ENCARGOS %":{"$numberDouble":"30.200779051637728"},"ENCARGOS MENSAL":{"$numberDouble":"14076.380000000005"},"ENCARGOS MENSAL %":{"$numberDouble":"27.133642109288807"},"ESTOQUE":{"$numberDouble":"2589636.53"},"EVA":{"$numberDouble":"-103155.57499999943"},"FORNECEDOR":{"$numberDouble":"2702997.76"},"FORNECEDORES A PAGAR":{"$numberDouble":"3638828.63"},"FORNECEDORES MENSAL":{"$numberDouble":"1573388.0699999998"},"FORNECEDORES VARIACAO":{"$numberDouble":"854746.1299999999"},"GASTOS":{"$numberDouble":"4444481.56"},"GASTOS LIQUIDO":{"$numberDouble":"3761583.9899999998"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1806305.9899999998"},"GASTOS MENSAL":{"$numberDouble":"-2117223.8999999994"},"IMOBILIZACAO DO PL":{"$numberDouble":"7.234057518605059"},"IMOBILIZADO":{"$numberDouble":"128527.33"},"IMPOSTO":{"$numberDouble":"682897.57"},"IMPOSTO SOBRE LUCRO":{"$numberInt":"0"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberInt":"0"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-682897.57"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.14933982726109374"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-310917.9099999999"},"IMPOSTOS COMPARACAO":{"$numberDouble":"116349.46999999988"},"IMPOSTOS MENSAL":{"$numberDouble":"310917.9099999999"},"IMPOSTOS VARIACAO":{"$numberDouble":"116349.46999999988"},"LEVERAGE":{"$numberDouble":"38.774663973642774"},"LIQUIDEZ CORRENTE":{"$numberDouble":"0.9552455929386537"},"LIQUIDEZ GERAL":{"$numberDouble":"1.018627372958027"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.029032309302209108"},"LIQUIDEZ SECA":{"$numberDouble":"0.676604687564401"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"-1.7576449190792334"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"-2.5288877279754525"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"-2.083384856723501"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"-2.977142376957438"},"LUCRO":{"$numberDouble":"-76768.87999999942"},"LUCRO LIQUIDO":{"$numberDouble":"-76768.87999999942"},"LUCRO LIQUIDO %":{"$numberDouble":"-2.083384856723501"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"-52221.58999999962"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"-0.02508302989010702"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-42803.44999999978"},"LUCRO MENSAL":{"$numberDouble":"-52221.58999999962"},"LUCRO SIMPLIFICADO":{"$numberDouble":"-76768.87999999896"},"LUCROS APURADOS":{"$numberDouble":"-52221.58999999962"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"981817.3500000001"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"26.64495559995682"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"180696.33000000007"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.10301461548828554"},"MARKUP":{"$numberDouble":"1.3091262544213962"},"MARKUP MENSAL":{"$numberDouble":"-0.3962425197763415"},"NCG":{"$numberDouble":"4112593.5100000007"},"OUTROS":{"$numberDouble":"-439619.9200000004"},"OUTROS MENSAL":{"$numberDouble":"-216228.88000000035"},"OUTROS VARIACAO":{"$numberDouble":"-97931.3400000002"},"PASSIVO CIRCULANTE":{"$numberDouble":"9293813.22"},"PASSIVO GERENCIAL":{"$numberDouble":"10044254.25"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"750441.03"},"PL":{"$numberDouble":"263866.95"},"PESO DA DESPESA":{"$numberDouble":"13.278603925786006"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"26.335846084356167"},"PESO DA FOLHA":{"$numberDouble":"4.89887130320631"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.1329263902038536"},"PESO DO CUSTO":{"$numberDouble":"89.69853845117143"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"76.19304164361925"},"PESSOAL":{"$numberDouble":"180514.35000000003"},"PESSOAL MENSAL":{"$numberDouble":"51877.96000000002"},"PESSOAL VARIACAO":{"$numberInt":"-10597"},"PME":{"$numberDouble":"86.22548310953836"},"PMP":{"$numberDouble":"2.436841488874407"},"PMR":{"$numberDouble":"111.94589013121623"},"PONTO DE EQUILIBRIO":{"$numberDouble":"2261018.195291779"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"10276078.059237901"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"7554780.989388099"},"PROPRIOS":{"$numberDouble":"1.828673904956496"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"1198320.4613094397"},"PROVISOES":{"$numberDouble":"64454.52"},"QUANTIDADE":{"$numberInt":"3"},"RECEITA BRUTA":{"$numberDouble":"4391639.66"},"RECEITA BRUTA MENSAL":{"$numberDouble":"2081949.04"},"RECEITA OPERACIONAL":{"$numberDouble":"4367712.680000001"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"3684815.1100000003"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1228271.7033333334"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1754084.4000000001"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"722427.65"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1455904.2266666668"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"2065002.3100000005"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"838777.1200000006"},"ROA":{"$numberDouble":"-0.7503297472215229"},"ROA %":{"$numberDouble":"-0.7503297472215184"},"ROA SIMPLIFICADO":{"$numberDouble":"-0.0075032974722151835"},"ROE":{"$numberDouble":"-29.093783817942874"},"ROE %":{"$numberDouble":"-29.093783817942697"},"ROE SIMPLIFICADO":{"$numberDouble":"-0.290937838179427"},"SALARIO":{"$numberDouble":"88852.78"},"SALARIO %":{"$numberDouble":"49.22200368003984"},"SALARIO MENSAL":{"$numberDouble":"29863.82"},"SALARIO MENSAL %":{"$numberDouble":"57.56552493583016"},"SALDO":{"$numberDouble":"9071578.45"},"SALDO DE TESOURARIA":{"$numberDouble":"-4528532.61"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"98.17132609504351"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"8877874.12"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"1353478.2"},"TOTAL ATIVO":{"$numberDouble":"10231352.319999998"},"TOTAL PASSIVO":{"$numberDouble":"10308121.2"},"TOTAL DE RECURSOS":{"$numberDouble":"10231352.32"},"TOTAL FOLHA":{"$numberDouble":"180514.35"},"TOTAL FOLHA MENSAL":{"$numberDouble":"51877.96000000001"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-2451821.601"},"VARIACAO DE CAIXA":{"$numberDouble":"-60926.76000000001"},"VARIACAO DE CAIXA %":{"$numberDouble":"18.42092166831012"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719338060"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  28. {"_id":"fwLyAzt3p4WdfZuW5","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"4"},"year":{"$numberInt":"2018"},"date":{"$date":{"$numberLong":"1522540800000"}}},"balanceSheetId":"X8Cbhn5RLX2c7EZvg","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7755152.954999999"},"BENEFICIO":{"$numberDouble":"62267.19"},"BENEFICIOS %":{"$numberDouble":"24.400376880769294"},"BENEFICIOS MENSAL":{"$numberDouble":"25122.36"},"BENEFICIOS MENSAL %":{"$numberDouble":"33.642213583615735"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"689418.74"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-54301.17"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-30374.19"},"CDG":{"$numberDouble":"-362634.3400000001"},"CICLO FINANCEIRO":{"$numberDouble":"190.3518511799571"},"CICLO OPERACIONAL":{"$numberDouble":"193.74946726123267"},"CLIENTES A RECEBER":{"$numberDouble":"5352610.85"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9298359746184641"},"COMPRAS":{"$numberDouble":"134896197.05"},"CONTAS A RECEBER":{"$numberDouble":"5352610.85"},"CUSTO":{"$numberDouble":"3456098.4"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"2.098832270714488"},"CUSTO MEDIA":{"$numberDouble":"864024.6"},"CUSTO MENSAL":{"$numberDouble":"753100.6400000001"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.5491264783983775"},"CUSTO VARIACAO":{"$numberDouble":"-820287.4299999997"},"DESPESA":{"$numberDouble":"1356613.71"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"284309.22"},"DESPESA E IMPOSTOS":{"$numberDouble":"2240649.71"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"560162.4275"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"499165.91000000015"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"-44669.91999999946"},"DESPESA FINANCEIRA":{"$numberDouble":"723757.92"},"DESPESA MEDIA":{"$numberDouble":"339153.4275"},"DESPESA MENSAL":{"$numberDouble":"298027.48"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.20730525571560995"},"DESPESA VARIACAO":{"$numberDouble":"65109.560000000056"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"88963.69000000006"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"2612.7600000001257"},"DISPONIVEL":{"$numberDouble":"689418.74"},"EBITDA":{"$numberDouble":"477763.61"},"EBITDA %":{"$numberDouble":"8.368911169809865"},"ENCARGO":{"$numberDouble":"71335.87000000001"},"ENCARGOS %":{"$numberDouble":"27.95408164584854"},"ENCARGOS MENSAL":{"$numberDouble":"16819.130000000005"},"ENCARGOS MENSAL %":{"$numberDouble":"22.523073618505553"},"ESTOQUE":{"$numberDouble":"2339676.11"},"EVA":{"$numberDouble":"-14344.25500000006"},"FORNECEDOR":{"$numberDouble":"3456098.4"},"FORNECEDORES A PAGAR":{"$numberDouble":"3819379.07"},"FORNECEDORES MENSAL":{"$numberDouble":"753100.6400000001"},"FORNECEDORES VARIACAO":{"$numberDouble":"-820287.4299999997"},"GASTOS":{"$numberDouble":"5696748.109999999"},"GASTOS LIQUIDO":{"$numberDouble":"4812712.109999999"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1051128.1199999996"},"GASTOS MENSAL":{"$numberDouble":"-1252266.5499999998"},"IMOBILIZACAO DO PL":{"$numberDouble":"4.894847362751954"},"IMOBILIZADO":{"$numberDouble":"125583.48"},"IMPOSTO":{"$numberDouble":"897754.26"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"13718.26"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"13718.26"},"IMPOSTO SOBRE RECEITA":{"$numberInt":"-884036"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.1566636532668886"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-201138.43000000005"},"IMPOSTOS COMPARACAO":{"$numberDouble":"-96061.21999999986"},"IMPOSTOS MENSAL":{"$numberDouble":"214856.69000000006"},"IMPOSTOS VARIACAO":{"$numberDouble":"-96061.21999999986"},"LEVERAGE":{"$numberDouble":"39.50258302527088"},"LIQUIDEZ CORRENTE":{"$numberDouble":"0.9615671308053159"},"LIQUIDEZ GERAL":{"$numberDouble":"1.027189843375976"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.0730662745695402"},"LIQUIDEZ SECA":{"$numberDouble":"0.7136025671251152"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"0.21094555658553535"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"6.6223835309428685"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"0.24959694581768815"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"7.790880540110044"},"LUCRO":{"$numberDouble":"12042.44000000041"},"LUCRO LIQUIDO":{"$numberDouble":"12042.439999999944"},"LUCRO LIQUIDO %":{"$numberDouble":"0.24959694581768815"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"88811.31999999937"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.06475714506564625"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"141032.90999999898"},"LUCRO MENSAL":{"$numberDouble":"88811.31999999983"},"LUCRO SIMPLIFICADO":{"$numberDouble":"12042.439999999478"},"LUCROS APURADOS":{"$numberDouble":"88811.31999999983"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"1368656.15"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"28.367373631473125"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"386838.7999999998"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.33935030794267457"},"MARKUP":{"$numberDouble":"1.750473668694627"},"MARKUP MENSAL":{"$numberDouble":"0.44134741427323076"},"NCG":{"$numberDouble":"3634044.320000001"},"OUTROS":{"$numberDouble":"-520087.93000000063"},"OUTROS MENSAL":{"$numberDouble":"-80468.01000000024"},"OUTROS VARIACAO":{"$numberDouble":"135760.8700000001"},"PASSIVO CIRCULANTE":{"$numberDouble":"9435526.09"},"PASSIVO GERENCIAL":{"$numberDouble":"10147516.709999999"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"711990.62"},"PL":{"$numberDouble":"263866.95"},"PESO DA DESPESA":{"$numberDouble":"26.144150254157374"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"37.221247264336746"},"PESO DA FOLHA":{"$numberDouble":"5.289169787922166"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.470114252133493"},"PESO DO CUSTO":{"$numberDouble":"66.06496920573258"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"56.15636920472043"},"PESSOAL":{"$numberDouble":"255189.46000000002"},"PESSOAL MENSAL":{"$numberDouble":"74675.10999999999"},"PESSOAL VARIACAO":{"$numberDouble":"22797.149999999965"},"PME":{"$numberDouble":"81.23644083744838"},"PMP":{"$numberDouble":"3.397616081275584"},"PMR":{"$numberDouble":"112.51302642378427"},"PONTO DE EQUILIBRIO":{"$numberDouble":"878229.5846637182"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"3997679.3250152837"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"-6278398.734222617"},"PROPRIOS":{"$numberDouble":"2.647012482776652"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"-1382788.6106280608"},"PROVISOES":{"$numberDouble":"70438.84"},"QUANTIDADE":{"$numberInt":"4"},"RECEITA BRUTA":{"$numberDouble":"5763091.72"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1371452.0599999996"},"RECEITA OPERACIONAL":{"$numberDouble":"5708790.55"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"4824754.55"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1206188.6375"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1139939.4399999995"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-614144.9600000007"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1427197.6375"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1341077.8699999992"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-723924.4400000013"},"ROA":{"$numberDouble":"0.11553245434339429"},"ROA %":{"$numberDouble":"0.11553245434338982"},"ROA SIMPLIFICADO":{"$numberDouble":"0.0011553245434338982"},"ROE":{"$numberDouble":"4.5638303698132505"},"ROE %":{"$numberDouble":"4.563830369813074"},"ROE SIMPLIFICADO":{"$numberDouble":"0.04563830369813074"},"SALARIO":{"$numberDouble":"121586.40000000001"},"SALARIO %":{"$numberDouble":"47.64554147338217"},"SALARIO MENSAL":{"$numberDouble":"32733.62000000001"},"SALARIO MENSAL %":{"$numberDouble":"43.83471279787871"},"SALDO":{"$numberDouble":"9171989.92"},"SALDO DE TESOURARIA":{"$numberDouble":"-3996678.660000001"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"97.35298751722335"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"9072891.75"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"1350534.35"},"TOTAL ATIVO":{"$numberDouble":"10423426.1"},"TOTAL PASSIVO":{"$numberDouble":"10411383.66"},"TOTAL DE RECURSOS":{"$numberDouble":"10423426.099999998"},"TOTAL FOLHA":{"$numberDouble":"255189.46000000002"},"TOTAL FOLHA MENSAL":{"$numberDouble":"74675.11000000002"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-2392363.754999999"},"VARIACAO DE CAIXA":{"$numberDouble":"419597.88"},"VARIACAO DE CAIXA %":{"$numberDouble":"155.509800094774"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719339730"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  29. {"_id":"LJoeiDtpBoMrS32F4","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"5"},"year":{"$numberInt":"2018"},"date":{"$date":{"$numberLong":"1525132800000"}}},"balanceSheetId":"a6PRjyKowjsikKhku","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"8073858.078"},"BENEFICIO":{"$numberDouble":"72487.37999999999"},"BENEFICIOS %":{"$numberDouble":"23.385230052974666"},"BENEFICIOS MENSAL":{"$numberDouble":"10220.189999999988"},"BENEFICIOS MENSAL %":{"$numberDouble":"18.65634124917032"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"587056.54"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-83312.08"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-29010.910000000003"},"CDG":{"$numberDouble":"-390199.76"},"CICLO FINANCEIRO":{"$numberDouble":"193.28990339747946"},"CICLO OPERACIONAL":{"$numberDouble":"198.33011536744124"},"CLIENTES A RECEBER":{"$numberDouble":"5577098.56"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9369706204969567"},"COMPRAS":{"$numberDouble":"136337381.76"},"CONTAS A RECEBER":{"$numberDouble":"5577098.56"},"CUSTO":{"$numberDouble":"4613847.68"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"2.017510911857704"},"CUSTO MEDIA":{"$numberDouble":"922769.536"},"CUSTO MENSAL":{"$numberDouble":"1157749.2799999998"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.6730570354438418"},"CUSTO VARIACAO":{"$numberDouble":"404648.63999999966"},"DESPESA":{"$numberDouble":"1626809.12"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"264986.46000000014"},"DESPESA E IMPOSTOS":{"$numberDouble":"2766181.98"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"553236.396"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"525532.27"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"26366.35999999987"},"DESPESA FINANCEIRA":{"$numberDouble":"829984.34"},"DESPESA MEDIA":{"$numberDouble":"325361.824"},"DESPESA MENSAL":{"$numberDouble":"270195.41000000015"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.15404976213879248"},"DESPESA VARIACAO":{"$numberDouble":"-27832.069999999832"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"106226.41999999993"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"17262.729999999865"},"DISPONIVEL":{"$numberDouble":"587056.54"},"EBITDA":{"$numberDouble":"559050.1900000001"},"EBITDA %":{"$numberDouble":"7.554818963321865"},"ENCARGO":{"$numberDouble":"83843.2"},"ENCARGOS %":{"$numberDouble":"27.048743110560284"},"ENCARGOS MENSAL":{"$numberDouble":"12507.329999999987"},"ENCARGOS MENSAL %":{"$numberDouble":"22.831377557167283"},"ESTOQUE":{"$numberDouble":"2623111.54"},"EVA":{"$numberDouble":"-6501.244999999817"},"FORNECEDOR":{"$numberDouble":"4613847.68"},"FORNECEDORES A PAGAR":{"$numberDouble":"4581128.69"},"FORNECEDORES MENSAL":{"$numberDouble":"1157749.2799999998"},"FORNECEDORES VARIACAO":{"$numberDouble":"404648.63999999966"},"GASTOS":{"$numberDouble":"7380029.66"},"GASTOS LIQUIDO":{"$numberDouble":"6240656.8"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1427944.6900000004"},"GASTOS MENSAL":{"$numberDouble":"-1683281.5500000007"},"IMOBILIZACAO DO PL":{"$numberDouble":"4.748831622217113"},"IMOBILIZADO":{"$numberDouble":"122541.5"},"IMPOSTO":{"$numberDouble":"1158300.0699999998"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"18927.21"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"5208.949999999999"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1139372.8599999999"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.15146819221162838"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-255336.85999999987"},"IMPOSTOS COMPARACAO":{"$numberDouble":"45689.11999999976"},"IMPOSTOS MENSAL":{"$numberDouble":"260545.80999999982"},"IMPOSTOS VARIACAO":{"$numberDouble":"45689.11999999976"},"LEVERAGE":{"$numberDouble":"41.57354098343881"},"LIQUIDEZ CORRENTE":{"$numberDouble":"0.9610290916860944"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0265533333258596"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.05863183154038498"},"LIQUIDEZ SECA":{"$numberDouble":"0.6990477944077781"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"0.26872538001317947"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"0.46377482685250837"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"0.31763143200575295"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"0.5462513712856184"},"LUCRO":{"$numberDouble":"19885.450000000186"},"LUCRO LIQUIDO":{"$numberDouble":"19885.450000000186"},"LUCRO LIQUIDO %":{"$numberDouble":"0.31763143200575295"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"7843.010000000242"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.004559530418845581"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-80968.30999999912"},"LUCRO MENSAL":{"$numberDouble":"7843.0099999997765"},"LUCRO SIMPLIFICADO":{"$numberDouble":"19885.450000001118"},"LUCROS APURADOS":{"$numberDouble":"7843.0099999997765"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"1646694.5700000003"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"26.302746698978037"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"278038.4200000004"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.1936486988988694"},"MARKUP":{"$numberDouble":"1.4494381295348304"},"MARKUP MENSAL":{"$numberDouble":"-0.30103553915979653"},"NCG":{"$numberDouble":"3596829.1400000006"},"OUTROS":{"$numberDouble":"-671446.0699999994"},"OUTROS MENSAL":{"$numberDouble":"-151358.13999999873"},"OUTROS VARIACAO":{"$numberDouble":"-70890.12999999849"},"PASSIVO CIRCULANTE":{"$numberDouble":"10012590.85"},"PASSIVO GERENCIAL":{"$numberDouble":"10686131.059999999"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"673540.21"},"PL":{"$numberDouble":"263866.95"},"PESO DA DESPESA":{"$numberDouble":"18.81861851860133"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"31.075905490959233"},"PESO DA FOLHA":{"$numberDouble":"4.951181025892765"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.188842377139109"},"PESO DO CUSTO":{"$numberDouble":"80.63513011011305"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"68.46031968218828"},"PESSOAL":{"$numberDouble":"309970.78"},"PESSOAL MENSAL":{"$numberDouble":"54781.32000000001"},"PESSOAL VARIACAO":{"$numberDouble":"-19893.78999999998"},"PME":{"$numberDouble":"85.27952335869051"},"PMP":{"$numberDouble":"5.040211969961774"},"PMR":{"$numberDouble":"113.05059200875074"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1395286.4725474159"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"8400826.492769675"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"4403147.167754391"},"PROPRIOS":{"$numberDouble":"2.5866491748491303"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"517056.88788369764"},"PROVISOES":{"$numberDouble":"71399.04"},"QUANTIDADE":{"$numberInt":"5"},"RECEITA BRUTA":{"$numberDouble":"7483227.19"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1720135.4700000007"},"RECEITA OPERACIONAL":{"$numberDouble":"7399915.109999999"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"6260542.25"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1252108.45"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1435787.7000000002"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"295848.2600000007"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1479983.0219999999"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1691124.5599999996"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"350046.6900000004"},"ROA":{"$numberDouble":"0.18127311992428574"},"ROA %":{"$numberDouble":"0.1812731199242942"},"ROA SIMPLIFICADO":{"$numberDouble":"0.0018127311992429422"},"ROE":{"$numberDouble":"7.536165480368112"},"ROE %":{"$numberDouble":"7.536165480368465"},"ROE SIMPLIFICADO":{"$numberDouble":"0.07536165480368465"},"SALARIO":{"$numberDouble":"153640.2"},"SALARIO %":{"$numberDouble":"49.566026836465035"},"SALARIO MENSAL":{"$numberDouble":"32053.800000000003"},"SALARIO MENSAL %":{"$numberDouble":"58.512281193662396"},"SALDO":{"$numberDouble":"10158227.25"},"SALDO DE TESOURARIA":{"$numberDouble":"-3987028.9000000004"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"97.41335082515089"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"9622391.09"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"1347492.37"},"TOTAL ATIVO":{"$numberDouble":"10969883.46"},"TOTAL PASSIVO":{"$numberDouble":"10949998.01"},"TOTAL DE RECURSOS":{"$numberDouble":"10969883.459999997"},"TOTAL FOLHA":{"$numberDouble":"309970.78"},"TOTAL FOLHA MENSAL":{"$numberDouble":"54781.31999999998"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-2612272.981999999"},"VARIACAO DE CAIXA":{"$numberDouble":"-102362.19999999995"},"VARIACAO DE CAIXA %":{"$numberDouble":"14.847609161305936"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719340823"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  30. {"_id":"Z4WFCv256B5vC5pLq","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"6"},"year":{"$numberInt":"2018"},"date":{"$date":{"$numberLong":"1527811200000"}}},"balanceSheetId":"B6G9zRnNFHC7jHmDJ","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7985031.146999999"},"BENEFICIO":{"$numberDouble":"84168.91"},"BENEFICIOS %":{"$numberDouble":"22.473650725093684"},"BENEFICIOS MENSAL":{"$numberDouble":"11681.530000000013"},"BENEFICIOS MENSAL %":{"$numberDouble":"18.096349198923175"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"319742.09"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-99725.42"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-16413.339999999997"},"CDG":{"$numberDouble":"-313832.2999999998"},"CICLO FINANCEIRO":{"$numberDouble":"204.71343901947844"},"CICLO OPERACIONAL":{"$numberDouble":"211.1095725419657"},"CLIENTES A RECEBER":{"$numberDouble":"5332245.43"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9408715928070909"},"COMPRAS":{"$numberDouble":"137948372.45"},"CONTAS A RECEBER":{"$numberDouble":"5332245.43"},"CUSTO":{"$numberDouble":"5628727.82"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"2.007849062624377"},"CUSTO MEDIA":{"$numberDouble":"938121.3033333333"},"CUSTO MENSAL":{"$numberDouble":"1014880.1400000006"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.681033175661461"},"CUSTO VARIACAO":{"$numberDouble":"-142869.1399999992"},"DESPESA":{"$numberDouble":"1724427.19"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"34751.909999999836"},"DESPESA E IMPOSTOS":{"$numberDouble":"3100171.8"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"516695.3"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"333989.81999999983"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"-191542.4500000002"},"DESPESA FINANCEIRA":{"$numberDouble":"953455.74"},"DESPESA MEDIA":{"$numberDouble":"287404.5316666667"},"DESPESA MENSAL":{"$numberDouble":"97618.06999999983"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.023320195848547356"},"DESPESA VARIACAO":{"$numberDouble":"-172577.34000000032"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"123471.40000000002"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"17244.980000000098"},"DISPONIVEL":{"$numberDouble":"319742.09"},"EBITDA":{"$numberDouble":"591422.1000000003"},"EBITDA %":{"$numberDouble":"6.664880957018787"},"ENCARGO":{"$numberDouble":"103824.44999999998"},"ENCARGOS %":{"$numberDouble":"27.721808753671066"},"ENCARGOS MENSAL":{"$numberDouble":"19981.249999999985"},"ENCARGOS MENSAL %":{"$numberDouble":"30.95379436006953"},"ESTOQUE":{"$numberDouble":"3219222.09"},"EVA":{"$numberDouble":"118422.06500000024"},"FORNECEDOR":{"$numberDouble":"5628727.82"},"FORNECEDORES A PAGAR":{"$numberDouble":"4901867.83"},"FORNECEDORES MENSAL":{"$numberDouble":"1014880.1400000006"},"FORNECEDORES VARIACAO":{"$numberDouble":"-142869.1399999992"},"GASTOS":{"$numberDouble":"8728899.620000001"},"GASTOS LIQUIDO":{"$numberDouble":"7353155.01"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-1112498.21"},"GASTOS MENSAL":{"$numberDouble":"-1348869.960000001"},"IMOBILIZACAO DO PL":{"$numberDouble":"3.321943968727672"},"IMOBILIZADO":{"$numberDouble":"132646.94"},"IMPOSTO":{"$numberDouble":"1457537.98"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"81793.37"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"62866.159999999996"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1375744.6099999999"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.20080296785155186"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-236371.75"},"IMPOSTOS COMPARACAO":{"$numberDouble":"38692.100000000326"},"IMPOSTOS MENSAL":{"$numberDouble":"299237.91000000015"},"IMPOSTOS VARIACAO":{"$numberDouble":"38692.100000000326"},"LEVERAGE":{"$numberDouble":"42.25437585116286"},"LIQUIDEZ CORRENTE":{"$numberDouble":"0.968945229383596"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0380487039639612"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.03163956438314237"},"LIQUIDEZ SECA":{"$numberDouble":"0.6503922838511854"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"1.6318854958810378"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"8.476311606443957"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"1.9313078115873616"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"10.095453164577258"},"LUCRO":{"$numberDouble":"144808.7600000007"},"LUCRO LIQUIDO":{"$numberDouble":"144808.76000000024"},"LUCRO LIQUIDO %":{"$numberDouble":"1.9313078115873616"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"124923.31000000006"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.08382952347795587"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"117080.29999999981"},"LUCRO MENSAL":{"$numberDouble":"124923.31000000052"},"LUCRO SIMPLIFICADO":{"$numberDouble":"144808.75999999978"},"LUCROS APURADOS":{"$numberDouble":"124923.31000000052"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"1869235.9500000011"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"24.929914405281277"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"222541.38000000082"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.1798428234866974"},"MARKUP":{"$numberDouble":"1.444987909746118"},"MARKUP MENSAL":{"$numberDouble":"-0.004450219788712406"},"NCG":{"$numberDouble":"3677454.170000001"},"OUTROS":{"$numberDouble":"-1061089.17"},"OUTROS MENSAL":{"$numberDouble":"-389643.10000000056"},"OUTROS VARIACAO":{"$numberDouble":"-238284.96000000183"},"PASSIVO CIRCULANTE":{"$numberDouble":"10105767.77"},"PASSIVO GERENCIAL":{"$numberDouble":"10740857.57"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"635089.8"},"PL":{"$numberDouble":"263866.95"},"PESO DA DESPESA":{"$numberDouble":"7.888829184092401"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"22.66191784143508"},"PESO DA FOLHA":{"$numberDouble":"4.9949913268252555"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"4.220587650188252"},"PESO DO CUSTO":{"$numberDouble":"82.01571765133035"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"68.86177055212089"},"PESSOAL":{"$numberDouble":"374522.64"},"PESSOAL MENSAL":{"$numberDouble":"64551.859999999986"},"PESSOAL VARIACAO":{"$numberDouble":"9770.539999999979"},"PME":{"$numberDouble":"102.94688155662142"},"PMP":{"$numberDouble":"6.396133522487239"},"PMR":{"$numberDouble":"108.16269098534426"},"PONTO DE EQUILIBRIO":{"$numberDouble":"542796.5826349498"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"9588523.781865293"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"1187697.2890956178"},"PROPRIOS":{"$numberDouble":"3.6654064321515687"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"-852489.889912466"},"PROVISOES":{"$numberDouble":"80021.17"},"QUANTIDADE":{"$numberInt":"6"},"RECEITA BRUTA":{"$numberDouble":"8973433.8"},"RECEITA BRUTA MENSAL":{"$numberDouble":"1490206.6100000003"},"RECEITA OPERACIONAL":{"$numberDouble":"8873708.38"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"7497963.7700000005"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1249660.6283333334"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"1237421.5200000005"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"-198366.1799999997"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1478951.3966666667"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"1473793.2700000014"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"-217331.28999999817"},"ROA":{"$numberDouble":"1.2987876385799733"},"ROA %":{"$numberDouble":"1.298787638579969"},"ROA SIMPLIFICADO":{"$numberDouble":"0.012987876385799691"},"ROE":{"$numberDouble":"54.879461031402464"},"ROE %":{"$numberDouble":"54.879461031402286"},"ROE SIMPLIFICADO":{"$numberDouble":"0.5487946103140229"},"SALARIO":{"$numberDouble":"186529.28000000003"},"SALARIO %":{"$numberDouble":"49.80454052123525"},"SALARIO MENSAL":{"$numberDouble":"32889.080000000016"},"SALARIO MENSAL %":{"$numberDouble":"50.94985644100729"},"SALDO":{"$numberDouble":"10234113.26"},"SALDO DE TESOURARIA":{"$numberDouble":"-3991286.4700000007"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"96.33459356784843"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"9791935.47"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"1357597.81"},"TOTAL ATIVO":{"$numberDouble":"11149533.280000001"},"TOTAL PASSIVO":{"$numberDouble":"11004724.52"},"TOTAL DE RECURSOS":{"$numberDouble":"11149533.28"},"TOTAL FOLHA":{"$numberDouble":"374522.64"},"TOTAL FOLHA MENSAL":{"$numberDouble":"64551.860000000015"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-2755826.4230000013"},"VARIACAO DE CAIXA":{"$numberDouble":"-267314.45"},"VARIACAO DE CAIXA %":{"$numberDouble":"45.534702671057886"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719341940"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  31. {"_id":"qmp4d4t8wxFtS3QsZ","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"7"},"year":{"$numberInt":"2018"},"date":{"$date":{"$numberLong":"1530403200000"}}},"balanceSheetId":"No8bbsnjG99vnxxoc","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"7765785.558"},"BENEFICIO":{"$numberDouble":"108618.43000000001"},"BENEFICIOS %":{"$numberDouble":"24.60037682016713"},"BENEFICIOS MENSAL":{"$numberDouble":"24449.520000000004"},"BENEFICIOS MENSAL %":{"$numberDouble":"36.48695778308952"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"271434.32"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-129266.55"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-29541.130000000005"},"CDG":{"$numberDouble":"-413317.5700000024"},"CICLO FINANCEIRO":{"$numberDouble":"159.88013346340566"},"CICLO OPERACIONAL":{"$numberDouble":"167.0372869183936"},"CLIENTES A RECEBER":{"$numberDouble":"5969026.13"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9422996179268354"},"COMPRAS":{"$numberDouble":"138713064.83"},"CONTAS A RECEBER":{"$numberDouble":"5969026.13"},"CUSTO":{"$numberDouble":"7545265.11"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"2.0430141016195202"},"CUSTO MEDIA":{"$numberDouble":"1077895.0157142857"},"CUSTO MENSAL":{"$numberDouble":"1916537.29"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.7361416888735277"},"CUSTO VARIACAO":{"$numberDouble":"901657.1499999994"},"DESPESA":{"$numberDouble":"1899961.4200000004"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"121690.51000000045"},"DESPESA E IMPOSTOS":{"$numberDouble":"3650766.5300000003"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"521538.0757142858"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"550594.7300000004"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"216604.91000000061"},"DESPESA FINANCEIRA":{"$numberDouble":"1070270.05"},"DESPESA MEDIA":{"$numberDouble":"271423.06000000006"},"DESPESA MENSAL":{"$numberDouble":"175534.23000000045"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.0467413068447425"},"DESPESA VARIACAO":{"$numberDouble":"77916.16000000061"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"116814.31000000006"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"-6657.089999999967"},"DISPONIVEL":{"$numberDouble":"271434.32"},"EBITDA":{"$numberDouble":"667353.2199999978"},"EBITDA %":{"$numberDouble":"5.829605342654148"},"ENCARGO":{"$numberDouble":"116795.41"},"ENCARGOS %":{"$numberDouble":"26.4523349938488"},"ENCARGOS MENSAL":{"$numberDouble":"12970.960000000021"},"ENCARGOS MENSAL %":{"$numberDouble":"19.357061812507716"},"ESTOQUE":{"$numberDouble":"2067377.18"},"EVA":{"$numberDouble":"242261.5809999977"},"FORNECEDOR":{"$numberDouble":"7545265.11"},"FORNECEDORES A PAGAR":{"$numberDouble":"4727574.72"},"FORNECEDORES MENSAL":{"$numberDouble":"1916537.29"},"FORNECEDORES VARIACAO":{"$numberDouble":"901657.1499999994"},"GASTOS":{"$numberDouble":"11196031.64"},"GASTOS LIQUIDO":{"$numberDouble":"9445226.530000001"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-2092071.5200000014"},"GASTOS MENSAL":{"$numberDouble":"-2467132.0199999996"},"IMOBILIZACAO DO PL":{"$numberDouble":"3.925186810100797"},"IMOBILIZADO":{"$numberDouble":"130268.47"},"IMPOSTO":{"$numberDouble":"1886442.2000000002"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"135637.09"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"53843.72"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-1750805.11"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.16474204729707254"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-375060.50000000023"},"IMPOSTOS COMPARACAO":{"$numberDouble":"129666.31000000006"},"IMPOSTOS MENSAL":{"$numberDouble":"428904.2200000002"},"IMPOSTOS VARIACAO":{"$numberDouble":"129666.31000000006"},"LEVERAGE":{"$numberDouble":"114.11679517165686"},"LIQUIDEZ CORRENTE":{"$numberDouble":"0.9575808834559583"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0333899698467615"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.027857523826370904"},"LIQUIDEZ SECA":{"$numberDouble":"0.7454042911593559"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"2.1980505839634534"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"4.149909290144809"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"2.5949173471024305"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"4.8577520806481065"},"LUCRO":{"$numberDouble":"251625.28999999724"},"LUCRO LIQUIDO":{"$numberDouble":"251625.2899999977"},"LUCRO LIQUIDO %":{"$numberDouble":"2.5949173471024305"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"106816.52999999747"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.0410282133324982"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"-18106.78000000259"},"LUCRO MENSAL":{"$numberDouble":"106816.52999999654"},"LUCRO SIMPLIFICADO":{"$numberDouble":"251625.2899999991"},"LUCROS APURADOS":{"$numberDouble":"106816.52999999654"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"2151586.71"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"22.188507671761045"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"282350.75999999885"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.1284061551018929"},"MARKUP":{"$numberDouble":"1.3378133446441474"},"MARKUP MENSAL":{"$numberDouble":"-0.10717456510197065"},"NCG":{"$numberDouble":"3266585.49"},"OUTROS":{"$numberDouble":"-1498282.3999999985"},"OUTROS MENSAL":{"$numberDouble":"-437193.2299999986"},"OUTROS VARIACAO":{"$numberDouble":"-47550.129999998026"},"PASSIVO CIRCULANTE":{"$numberDouble":"9743662.85"},"PASSIVO GERENCIAL":{"$numberDouble":"10340302.24"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"596639.39"},"PL":{"$numberDouble":"93637.09"},"PESO DA DESPESA":{"$numberDouble":"7.982863429541154"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"21.391054222898166"},"PESO DA FOLHA":{"$numberDouble":"4.55334966642813"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"3.8569601858255558"},"PESO DO CUSTO":{"$numberDouble":"87.15938448981075"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"74.45903648695706"},"PESSOAL":{"$numberDouble":"441531.57"},"PESSOAL MENSAL":{"$numberDouble":"67008.93"},"PESSOAL VARIACAO":{"$numberDouble":"2457.070000000007"},"PME":{"$numberDouble":"57.53929139277122"},"PMP":{"$numberDouble":"7.1571534549879345"},"PMR":{"$numberDouble":"109.49799552562237"},"PONTO DE EQUILIBRIO":{"$numberDouble":"1367023.4877814888"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"14796498.02217302"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"5207974.240307726"},"PROPRIOS":{"$numberDouble":"3.2311103088907167"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"824226.905146539"},"PROVISOES":{"$numberDouble":"81033.01"},"QUANTIDADE":{"$numberInt":"7"},"RECEITA BRUTA":{"$numberDouble":"11576923.48"},"RECEITA BRUTA MENSAL":{"$numberDouble":"2603489.6799999997"},"RECEITA OPERACIONAL":{"$numberDouble":"11447656.929999998"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"9696851.819999998"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1385264.5457142855"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"2198888.049999998"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"961466.5299999975"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1635379.5614285711"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"2573948.549999997"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"1100155.2799999956"},"ROA":{"$numberDouble":"2.354815107561417"},"ROA %":{"$numberDouble":"2.3548151075614303"},"ROA SIMPLIFICADO":{"$numberDouble":"0.023548151075614303"},"ROE":{"$numberDouble":"268.72395329670934"},"ROE %":{"$numberDouble":"268.7239532967109"},"ROE SIMPLIFICADO":{"$numberDouble":"2.6872395329671086"},"SALARIO":{"$numberDouble":"216117.72999999998"},"SALARIO %":{"$numberDouble":"48.94728818598407"},"SALARIO MENSAL":{"$numberDouble":"29588.449999999953"},"SALARIO MENSAL %":{"$numberDouble":"44.15598040440276"},"SALDO":{"$numberDouble":"10696600.85"},"SALDO DE TESOURARIA":{"$numberDouble":"-3679903.0600000024"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"96.76888969110931"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"9330345.28"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"1355219.34"},"TOTAL ATIVO":{"$numberDouble":"10685564.62"},"TOTAL PASSIVO":{"$numberDouble":"10433939.33"},"TOTAL DE RECURSOS":{"$numberDouble":"10685564.619999997"},"TOTAL FOLHA":{"$numberDouble":"441531.56999999995"},"TOTAL FOLHA MENSAL":{"$numberDouble":"67008.92999999998"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-2574516.682"},"VARIACAO DE CAIXA":{"$numberDouble":"-48307.77000000002"},"VARIACAO DE CAIXA %":{"$numberDouble":"15.108354986983418"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537719343797"}},"createdBy":"dCLDdzbP6WDbgP8nC"}
  32. {"_id":"dcp8XtvXsordiM7jP","type":"accounting","period":"monthly","accountingId":"yfa5XHuFjgnCx2iKX","companyId":"F2q8QMS5mbekmBBSL","date":{"month":{"$numberInt":"8"},"year":{"$numberInt":"2018"},"date":{"$date":{"$numberLong":"1533081600000"}}},"balanceSheetId":"i38HwRAFnawHHCH6L","kpis":{"ATIVOS GERENCIAIS":{"$numberDouble":"11133178.898"},"BENEFICIO":{"$numberDouble":"123272.56"},"BENEFICIOS %":{"$numberDouble":"24.087034945425348"},"BENEFICIOS MENSAL":{"$numberDouble":"14654.12999999999"},"BENEFICIOS MENSAL %":{"$numberDouble":"20.860520882044572"},"CAIXA E EQUIVALENTE DE CAIXA":{"$numberDouble":"458703.53"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS":{"$numberDouble":"-188088.62"},"CANCELAMENTOS, DEVOLUCOES E DESCONTOS MENSAL":{"$numberDouble":"-58822.06999999999"},"CDG":{"$numberDouble":"-255189.21999999764"},"CICLO FINANCEIRO":{"$numberDouble":"185.39217139288277"},"CICLO OPERACIONAL":{"$numberDouble":"198.41181436121104"},"CLIENTES A RECEBER":{"$numberDouble":"8585787.64"},"COMPOSICAO DO ENDIVIDAMENTO":{"$numberDouble":"0.9601375358719002"},"COMPRAS":{"$numberDouble":"142347801.68"},"CONTAS A RECEBER":{"$numberDouble":"8585787.64"},"CUSTO":{"$numberDouble":"10372545.36"},"CUSTO DO FUNCIONARIO":{"$numberDouble":"2.0323297787861554"},"CUSTO MEDIA":{"$numberDouble":"1296568.17"},"CUSTO MENSAL":{"$numberDouble":"2827280.249999999"},"CUSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.6677175180583448"},"CUSTO VARIACAO":{"$numberDouble":"910742.959999999"},"DESPESA":{"$numberDouble":"2360450.8000000003"},"DESPESA E IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"317737.6599999999"},"DESPESA E IMPOSTOS":{"$numberDouble":"4729021.620000001"},"DESPESA E IMPOSTOS MEDIA":{"$numberDouble":"591127.7025000001"},"DESPESA E IMPOSTOS MENSAL":{"$numberDouble":"1078255.0900000008"},"DESPESA E IMPOSTOS VARIACAO":{"$numberDouble":"527660.3600000003"},"DESPESA FINANCEIRA":{"$numberDouble":"1256531.04"},"DESPESA MEDIA":{"$numberDouble":"295056.35000000003"},"DESPESA MENSAL":{"$numberDouble":"460489.3799999999"},"DESPESA SOBRE RECEITA BRUTA %":{"$numberDouble":"0.07503996171899345"},"DESPESA VARIACAO":{"$numberDouble":"284955.14999999944"},"DESPESAS FINANCEIRAS MENSAL":{"$numberDouble":"186260.99"},"DESPESAS FINANCEIRAS VARIACAO":{"$numberDouble":"69446.67999999993"},"DISPONIVEL":{"$numberDouble":"458703.53"},"EBITDA":{"$numberDouble":"1097231.4100000025"},"EBITDA %":{"$numberDouble":"7.023143627850745"},"ENCARGO":{"$numberDouble":"136687.93"},"ENCARGOS %":{"$numberDouble":"26.708352179332156"},"ENCARGOS MENSAL":{"$numberDouble":"19892.51999999999"},"ENCARGOS MENSAL %":{"$numberDouble":"28.317500176161214"},"ESTOQUE":{"$numberDouble":"2874833.78"},"EVA":{"$numberDouble":"519790.6870000025"},"FORNECEDOR":{"$numberDouble":"10372545.36"},"FORNECEDORES A PAGAR":{"$numberDouble":"7722156.48"},"FORNECEDORES MENSAL":{"$numberDouble":"2827280.249999999"},"FORNECEDORES VARIACAO":{"$numberDouble":"910742.959999999"},"GASTOS":{"$numberDouble":"15101566.98"},"GASTOS LIQUIDO":{"$numberDouble":"12732996.16"},"GASTOS LIQUIDO MENSAL":{"$numberDouble":"-3287769.629999999"},"GASTOS MENSAL":{"$numberDouble":"-3905535.34"},"IMOBILIZACAO DO PL":{"$numberDouble":"2.5097615362961"},"IMOBILIZADO":{"$numberDouble":"127173.47"},"IMPOSTO":{"$numberDouble":"2646959.6300000004"},"IMPOSTO SOBRE LUCRO":{"$numberDouble":"278388.81"},"IMPOSTO SOBRE LUCRO MENSAL":{"$numberDouble":"142751.72"},"IMPOSTO SOBRE RECEITA":{"$numberDouble":"-2368570.8200000003"},"IMPOSTO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.1796110628932916"},"IMPOSTO SOBRE RECEITA MENSAL":{"$numberDouble":"-617765.7100000002"},"IMPOSTOS COMPARACAO":{"$numberDouble":"331613.20999999996"},"IMPOSTOS MENSAL":{"$numberDouble":"760517.4300000002"},"IMPOSTOS VARIACAO":{"$numberDouble":"331613.20999999996"},"LEVERAGE":{"$numberDouble":"843.8616516840829"},"LIQUIDEZ CORRENTE":{"$numberDouble":"0.9810193203551892"},"LIQUIDEZ GERAL":{"$numberDouble":"1.0384739746741367"},"LIQUIDEZ IMEDIATA":{"$numberDouble":"0.034117839126879525"},"LIQUIDEZ SECA":{"$numberDouble":"0.7671925019250827"},"LUCRATIVIDADE BRUTA":{"$numberDouble":"3.338099019469407"},"LUCRATIVIDADE BRUTA MENSAL":{"$numberDouble":"6.463741708279234"},"LUCRATIVIDADE LIQUIDA":{"$numberDouble":"3.9346147631694577"},"LUCRATIVIDADE LIQUIDA MENSAL":{"$numberDouble":"7.58613112993651"},"LUCRO":{"$numberDouble":"521513.910000002"},"LUCRO LIQUIDO":{"$numberDouble":"521513.9100000025"},"LUCRO LIQUIDO %":{"$numberDouble":"3.9346147631694577"},"LUCRO LIQUIDO MENSAL":{"$numberDouble":"269888.62000000477"},"LUCRO LIQUIDO SOBRE RECEITA BRUTA %":{"$numberDouble":"0.06373947524253919"},"LUCRO LIQUIDO VARIACAO":{"$numberDouble":"163072.0900000073"},"LUCRO MENSAL":{"$numberDouble":"269888.62000000477"},"LUCRO SIMPLIFICADO":{"$numberDouble":"521513.91000000015"},"LUCROS APURADOS":{"$numberDouble":"269888.62000000477"},"MARGEM DE CONTRIBUICAO":{"$numberDouble":"2881964.710000001"},"MARGEM DE CONTRIBUICAO %":{"$numberDouble":"21.74327602287604"},"MARGEM DE CONTRIBUICAO MENSAL":{"$numberDouble":"730378.0000000009"},"MARGEM DE CONTRIBUICAO SOBRE RECEITA":{"$numberDouble":"0.20529740314432987"},"MARKUP":{"$numberDouble":"1.4671157015666747"},"MARKUP MENSAL":{"$numberDouble":"0.12930235692252734"},"NCG":{"$numberDouble":"3926047.9999999963"},"OUTROS":{"$numberDouble":"-2054819.5900000017"},"OUTROS MENSAL":{"$numberDouble":"-556537.1900000032"},"OUTROS VARIACAO":{"$numberDouble":"-119343.96000000462"},"PASSIVO CIRCULANTE":{"$numberDouble":"13444682.95"},"PASSIVO GERENCIAL":{"$numberDouble":"14002871.93"},"PASSIVO NAO CIRCULANTE":{"$numberDouble":"558188.98"},"PL":{"$numberDouble":"17232.23"},"PESO DA DESPESA":{"$numberDouble":"12.943609184496555"},"PESO DA DESPESA E IMPOSTOS":{"$numberDouble":"25.82384687949148"},"PESO DA FOLHA":{"$numberDouble":"3.861174176164777"},"PESO DA FOLHA COM IMPOSTOS":{"$numberDouble":"3.275792550799498"},"PESO DO CUSTO":{"$numberDouble":"79.47025968556693"},"PESO DO CUSTO COM IMPOSTOS":{"$numberDouble":"67.71241141222929"},"PESSOAL":{"$numberDouble":"511779.72"},"PESSOAL MENSAL":{"$numberDouble":"70248.14999999997"},"PESSOAL VARIACAO":{"$numberDouble":"3239.219999999972"},"PME":{"$numberDouble":"66.51791660133073"},"PMP":{"$numberDouble":"13.019642968328276"},"PMR":{"$numberDouble":"131.89389775988033"},"PONTO DE EQUILIBRIO":{"$numberDouble":"2243035.5812940453"},"PONTO DE EQUILIBRIO COM IMPOSTOS":{"$numberDouble":"11497713.871911652"},"PONTO DE EQUILIBRIO COM IMPOSTOS MENSAL":{"$numberDouble":"-3298784.1502613667"},"PROPRIOS":{"$numberDouble":"3.7048568969876685"},"PONTO DE EQUILIBRIO MENSAL":{"$numberDouble":"876012.0935125565"},"PROVISOES":{"$numberInt":"88724"},"QUANTIDADE":{"$numberInt":"8"},"RECEITA BRUTA":{"$numberDouble":"15811169.51"},"RECEITA BRUTA MENSAL":{"$numberDouble":"4234246.029999999"},"RECEITA OPERACIONAL":{"$numberDouble":"15623080.890000002"},"RECEITA OPERACIONAL LIQUIDA":{"$numberDouble":"13254510.070000002"},"RECEITA OPERACIONAL LIQUIDA MEDIA":{"$numberDouble":"1656813.7587500003"},"RECEITA OPERACIONAL LIQUIDA MENSAL":{"$numberDouble":"3557658.2500000037"},"RECEITA OPERACIONAL LIQUIDA VARIACAO":{"$numberDouble":"1358770.2000000058"},"RECEITA OPERACIONAL MEDIA":{"$numberDouble":"1952885.1112500003"},"RECEITA OPERACIONAL MENSAL":{"$numberDouble":"4175423.9600000046"},"RECEITA OPERACIONAL VARIACAO":{"$numberDouble":"1601475.4100000076"},"ROA":{"$numberDouble":"3.58635405970336"},"ROA %":{"$numberDouble":"3.586354059703344"},"ROA SIMPLIFICADO":{"$numberDouble":"0.03586354059703344"},"ROE":{"$numberDouble":"3026.3866603451934"},"ROE %":{"$numberDouble":"3026.3866603451797"},"ROE SIMPLIFICADO":{"$numberDouble":"30.2638666034518"},"SALARIO":{"$numberDouble":"251819.22999999998"},"SALARIO %":{"$numberDouble":"49.204612875242496"},"SALARIO MENSAL":{"$numberDouble":"35701.5"},"SALARIO MENSAL %":{"$numberDouble":"50.821978941794214"},"SALDO":{"$numberDouble":"16307944.120000001"},"SALDO DE TESOURARIA":{"$numberDouble":"-4181237.219999994"},"TAXA DE DESCONTO ESTOQUE":{"$numberInt":"30"},"TAXA DE DESCONTO IMOBILIZADO":{"$numberInt":"40"},"TAXA DE RETORNO":{"$numberDouble":"0.1"},"TERCEIROS":{"$numberDouble":"96.29514310301232"},"TOTAL ATIVO CIRCULANTE":{"$numberDouble":"13189493.73"},"TOTAL ATIVO NAO CIRCULANTE":{"$numberDouble":"1352124.34"},"TOTAL ATIVO":{"$numberDouble":"14541618.07"},"TOTAL PASSIVO":{"$numberDouble":"14020104.16"},"TOTAL DE RECURSOS":{"$numberDouble":"14541618.070000002"},"TOTAL FOLHA":{"$numberDouble":"511779.72"},"TOTAL FOLHA MENSAL":{"$numberDouble":"70248.14999999998"},"VALOR DE LIQUIDACAO":{"$numberDouble":"-2869693.0319999997"},"VARIACAO DE CAIXA":{"$numberDouble":"187269.21000000002"},"VARIACAO DE CAIXA %":{"$numberDouble":"68.99245828604136"}},"shared":false,"createdAt":{"$date":{"$numberLong":"1537989453388"}},"createdBy":"FTaRsvTag9zKPdF8g"}
Advertisement
Add Comment
Please, Sign In to add comment
Advertisement
Public Pastes
Advertisement
We use cookies for various purposes including analytics. By continuing to use Pastebin, you agree to our use of cookies as described in the Cookies Policy.  OK, I Understand
Not a member of Pastebin yet?
Sign Up, it unlocks many cool features!