rishiswethan2

Untitled

Nov 28th, 2023
362
0
Never
Not a member of Pastebin yet? Sign Up, it unlocks many cool features!
text 2.53 KB | None | 0 0
  1. Down payment: 100000.0
  2. Monthly payment: 4056
  3. Yearly interest: 22000
  4.  
  5.  
  6. __________________________________________________________________________________________________
  7.  
  8. Year 1:
  9. Amount saved by not paying EMI: 26167
  10. Rent: 2083
  11. Rent maintenance: 208
  12.  
  13. property_price: 520000
  14. interest adjusted property_price: 498000
  15.  
  16.  
  17.  
  18. Year 2:
  19. Amount saved by not paying EMI: 53003
  20. Rent: 2167
  21. Rent maintenance: 217
  22.  
  23. property_price: 540800
  24. interest adjusted property_price: 496800
  25.  
  26.  
  27.  
  28. Year 3:
  29. Amount saved by not paying EMI: 80514
  30. Rent: 2253
  31. Rent maintenance: 225
  32.  
  33. property_price: 562432
  34. interest adjusted property_price: 496432
  35.  
  36.  
  37.  
  38. Year 4:
  39. Amount saved by not paying EMI: 108702
  40. Rent: 2343
  41. Rent maintenance: 234
  42.  
  43. property_price: 584929
  44. interest adjusted property_price: 496929
  45.  
  46.  
  47.  
  48. Year 5:
  49. Amount saved by not paying EMI: 137569
  50. Rent: 2437
  51. Rent maintenance: 244
  52.  
  53. property_price: 608326
  54. interest adjusted property_price: 498326
  55.  
  56.  
  57.  
  58. Year 6:
  59. Amount saved by not paying EMI: 167115
  60. Rent: 2535
  61. Rent maintenance: 253
  62.  
  63. property_price: 632660
  64. interest adjusted property_price: 500660
  65.  
  66.  
  67.  
  68. Year 7:
  69. Amount saved by not paying EMI: 197339
  70. Rent: 2636
  71. Rent maintenance: 264
  72.  
  73. property_price: 657966
  74. interest adjusted property_price: 503966
  75.  
  76.  
  77.  
  78. Year 8:
  79. Amount saved by not paying EMI: 228238
  80. Rent: 2742
  81. Rent maintenance: 274
  82.  
  83. property_price: 684285
  84. interest adjusted property_price: 508285
  85.  
  86.  
  87.  
  88. Year 9:
  89. Amount saved by not paying EMI: 259806
  90. Rent: 2851
  91. Rent maintenance: 285
  92.  
  93. property_price: 711656
  94. interest adjusted property_price: 513656
  95.  
  96.  
  97.  
  98. Year 10:
  99. Amount saved by not paying EMI: 292037
  100. Rent: 2965
  101. Rent maintenance: 297
  102.  
  103. property_price: 740122
  104. interest adjusted property_price: 520122
  105.  
  106.  
  107.  
  108. Year 11:
  109. Amount saved by not paying EMI: 324920
  110. Rent: 3084
  111. Rent maintenance: 308
  112.  
  113. property_price: 769727
  114. interest adjusted property_price: 527727
  115.  
  116.  
  117.  
  118. Year 12:
  119. Amount saved by not paying EMI: 358444
  120. Rent: 3207
  121. Rent maintenance: 321
  122.  
  123. property_price: 800516
  124. interest adjusted property_price: 536516
  125.  
  126.  
  127.  
  128. Year 13:
  129. Amount saved by not paying EMI: 392594
  130. Rent: 3335
  131. Rent maintenance: 334
  132.  
  133. property_price: 832537
  134. interest adjusted property_price: 546537
  135.  
  136.  
  137.  
  138. Year 14:
  139. Amount saved by not paying EMI: 427352
  140. Rent: 3469
  141. Rent maintenance: 347
  142.  
  143. property_price: 865838
  144. interest adjusted property_price: 557838
  145.  
  146.  
  147.  
  148. Year 15:
  149. Amount saved by not paying EMI: 462697
  150. Rent: 3608
  151. Rent maintenance: 361
  152.  
  153. property_price: 900472
  154. interest adjusted property_price: 570472
  155.  
Advertisement
Add Comment
Please, Sign In to add comment