loan_balance         = 500000
annual_interest_rate = 4.5/100

total_repayments     = 360 #Monthly repayments for a 30 year home loan
monthly_interest_rate= annual_interest_rate/12

min_repayment_amount = -np.pmt(monthly_interest_rate, total_repayments, loan_balance)

principal_paid = 0
payment_number = 1
while payment_number <= 10:
    interest_part  = -np.ipmt(monthly_interest_rate, payment_number, total_repayments, loan_balance)
    principal_part = -np.ppmt(monthly_interest_rate, payment_number, total_repayments, loan_balance)

    print(round(min_repayment_amount, 2), "|", round(interest_part, 2), "|", round(principal_part, 2))

    principal_paid += principal_part
    payment_number += 1

print("Balance after payment# 10:", loan_balance - principal_paid)

'''
Output

2533.43 | 1875.0 | 658.43
2533.43 | 1872.53 | 660.9
2533.43 | 1870.05 | 663.37
2533.43 | 1867.56 | 665.86
2533.43 | 1865.07 | 668.36
2533.43 | 1862.56 | 670.86
2533.43 | 1860.05 | 673.38
2533.43 | 1857.52 | 675.91
2533.43 | 1854.99 | 678.44
2533.43 | 1852.44 | 680.98
Balance after payment# 10: 493303.50660926406
'''