akosiraff

Download Pitman Company

Sep 25th, 2016
74
0
Never
Not a member of Pastebin yet? Sign Up, it unlocks many cool features!
text 3.35 KB | None | 0 0
  1.  
  2. Download: http://solutionzip.com/downloads/pitman-company/
  3. Pittman company is a small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; rather, it relies completely on independent sales agents to markets its products. These agents are paid a sales commission of 15% for all items sold. Barbara Cheney, Pittman’s controller, has just prepared the company’s budgeted income statement for next year. The statement follows:
  4. Sales……………………………………$16,000,000
  5. Manufacturing expenses:
  6. variable………………..$7,200,000
  7. fixed overhead………..2,340,000………..$9,540,000
  8. Gross Margin………………………………….6,460,000
  9. Selling and Admin expenses
  10. commissions to agents…2,400,000
  11. fixed marketing expenses..120,00
  12. Fixed admin expenses……..1,800,000……4,320,000
  13. Net operating income…………………………2,140,000
  14. Fixed interest expenses……………………….540,000
  15. Income before income taxes………………….1,600,000
  16. incomes taxes (30%)…………………………..480,000
  17. Net income……………………………………….1,120,000
  18. This statement was made using agents 15% commission rate, but next year will increase to 20%. Several companies they know about pay a 7.5% commission to their own salespeople, along with a small salary. Of course, they have to handle promotional cost, too. They figure their fixed expenses would increase by $2,400,000 per year, but that would be more than offset by the $3,200,000 (20% X $16,000,000) that they would avoid on agents’ commissions.
  19. The break down of the $2,400,000 cost follows:
  20. Salaries
  21. Sales manager………………..$100,000
  22. Salespersons…………………..600,000
  23. Travel and entertainment……..400,000
  24. Advertising……………………….1,300,000
  25. Total………………………………..$2,400,000
  26. They save $75,000 a year because that’s what they are having to pay the auditing firm now to check out the agents’ reports. So administration expenses would be less.
  27. 1.) Compute pittman company’s break-even point in dollar sales for next year assuming:
  28. a. the agents’ commission rate remains unchanged at 15%
  29. b. the agents’ commission rate is increased to 20%.
  30. c. the company employs its own sales force
  31. 2.) assume that pittman company decided to continue selling through agents and pays the 20% commission rate. Determine the volume of sales that would be required to generate the same net income as contained in the budgeted income statement for next year.
  32. 3.)Determine the volume of sales at which net income would be equal regardless of whether pittman company sells through agents (at 20% commission rate) or employs its own sales force.
  33. 4.) Compute the degree of operating leverage that the company would expect to have on December 31 at the end of next year assuming:
  34. a. the agents’ commission rate remains unchanged at 15%
  35. b. the agents’ commission rate is increased at 20%
  36. c. the company employs its own sales force
  37. -use income BEFORE income taxes in your operating leverage computation
  38. 5.) Based on the data in (1) through (4) above, make a recommendation as to whether the company should continue to use sales agents (at 20% commission rate) or employ its own sales force. Give reasons for your answer
  39. Download: http://solutionzip.com/downloads/pitman-company/
Add Comment
Please, Sign In to add comment