Advertisement
Guest User

Untitled

a guest
Jun 4th, 2025
62
0
Never
Not a member of Pastebin yet? Sign Up, it unlocks many cool features!
text 13.05 KB | None | 0 0
  1. **Assumptions & Methodology**
  2.  
  3. * **Gross salary** in all cases is **€131 631.87**.
  4. * For each country we:
  5.  
  6. 1. Estimated **employee social‐security contributions (SSC)** using country‐specific rates and ceilings.
  7. 2. Computed **taxable income** = (gross – employee SSC) (where applicable).
  8. 3. Applied the **2024–25 progressive personal‐income‐tax brackets** (state rates only, ignoring specific regional/municipal surtaxes).
  9. 4. Calculated **net take‐home pay** = gross – (SSC + income tax).
  10. 5. Expressed the **total tax burden** (SSC + income tax) as both an absolute value and percentage of gross.
  11.  
  12. All figures are rounded to the nearest euro unless otherwise stated. Citations for each country follow the relevant paragraph.
  13.  
  14. ---
  15.  
  16. ### **France**
  17.  
  18. 1. **Employee Social Security Contributions**: \~ 22 % of gross (average).
  19.  
  20. * We apply **23 %** for simplicity, reflecting the 20 – 23 % range for high earners. ([taxsummaries.pwc.com][1], [tradingeconomics.com][2])
  21. * **SSC** ≈ 0.22 × 131 631.87 = €28 958.
  22. 2. **Taxable Income**:
  23.  
  24. * French tax uses a **10 % “abattement”** on gross, capped at €12 652.
  25. * Taxable base = 131 631.87 – 12 652 = €118 979.87.
  26. 3. **Income Tax (IR)** (single, 2024 brackets):
  27.  
  28. * 0 % up to €10 777 → €0
  29. * 10 % on €(27 478 – 10 777)=16 701 → €1 670
  30. * 30 % on €(78 570 – 27 478)=51 092 → €15 327.6
  31. * 41 % on €(118 979.87 – 78 570)=40 409.87 → €16 568.05
  32. * **Total IR** ≈ €33 565.75. ([tradingeconomics.com][2], [ravio.com][3])
  33. 4. **Net Take-Home**:
  34.  
  35. * Net = 131 631.87 – (28 958 + 33 565.75) = **€69 108.12**.
  36. 5. **Total Tax Burden**:
  37.  
  38. * SSC + IR = €28 958 + €33 565.75 = **€62 523.75** → **47.5 %** of gross.
  39.  
  40. ---
  41.  
  42. ### **Germany**
  43.  
  44. 1. **Employee SSC** (2024 rates, ceilings):
  45.  
  46. * **Pension (9.3 %) and Unemployment (1.2 %)** on earnings up to €84 600
  47. * **Health (7.3 % + 0.85 %)** on earnings up to €58 050 (average “Zusatzbeitrag” 1.7 % total)
  48. * **Nursing Care (1.525 %)** on earnings up to €58 050 (assuming child‐carer rate)
  49. *
  50.  
  51. ```
  52. Pension: 0.093 × 84 600 = €7 867.80
  53. Unemployment: 0.012 × 84 600 = €1 015.20
  54. Health: 0.0815 × 58 050 = €4 735.08
  55. Nursing: 0.01525 × 58 050 = €885.26
  56. ---------------------------
  57. Total SSC ≈ €14 499.34
  58. ```
  59.  
  60. ([taxsummaries.pwc.com][4])
  61. 2. **Taxable Income**:
  62.  
  63. * **Gross – SSC – basic allowance (Grundfreibetrag €11 604)** = 131 631.87 – 14 499.34 – 11 604 = **€105 528.53**.
  64. 3. **Income Tax** (2024):
  65.  
  66. * €62 810 ≤ y ≤ €277 825: **T = 0.42 × y – 9 136.63**
  67.  
  68. * y = 105 528.53 → 0.42 × 105 528.53 – 9 136.63 = €35 185.97
  69. * **Solidarity Surcharge (Soli)**: 5.5 % of €35 185.97 = €1 935.23 (tax > €17 543 threshold)
  70. * **Total Income Tax** ≈ €37 121.20. ([en.wikipedia.org][5], [relocate.me][6])
  71. 4. **Net Take-Home**:
  72.  
  73. * \= 131 631.87 – (14 499.34 + 37 121.20) = **€80 011.33**.
  74. 5. **Total Tax Burden**:
  75.  
  76. * \= 14 499.34 + 37 121.20 = **€51 620.54** → **39.2 %** of gross.
  77.  
  78. ---
  79.  
  80. ### **Austria**
  81.  
  82. 1. **Employee SSC** (2024 rates, max base):
  83.  
  84. * Rate = 18.12 % on earnings up to €4 980 /month (→ €59 760 /year).
  85. * SSC = 0.1812 × 59 760 = **€10 828.51**. ([en.wikipedia.org][7])
  86. 2. **Taxable Income**:
  87.  
  88. * \= 131 631.87 – 10 828.51 = **€120 803.36**.
  89. 3. **Income Tax** (2024 brackets: §33 EStG):
  90.  
  91. * 0 – 12 816 @0 % → €0
  92. * 12 816 – 20 818 @20 % = €8 002 × 0.20 = €1 600.40
  93. * 20 818 – 34 513 @30 % = €13 695 × 0.30 = €4 108.50
  94. * 34 513 – 66 612 @41 % = €32 099 × 0.41 = €13 160.59
  95. * 66 612 – 99 266 @48 % = €32 654 × 0.48 = €15 673.92
  96. * 99 266 – 120 803.36 @50 % = €21 537.36 × 0.50 = €10 768.68
  97. * **Total Income Tax** = €1 600.40 + 4 108.50 + 13 160.59 + 15 673.92 + 10 768.68 = **€45 312.09**.
  98. ([en.wikipedia.org][8], [en.wikipedia.org][7])
  99. 4. **Net Take-Home**:
  100.  
  101. * \= 131 631.87 – (10 828.51 + 45 312.09) = **€75 491.27**.
  102. 5. **Total Tax Burden**:
  103.  
  104. * \= 10 828.51 + 45 312.09 = **€56 140.60** → **42.7 %** of gross.
  105.  
  106. ---
  107.  
  108. ### **Denmark**
  109.  
  110. * **Tax Wedge** on average worker without children (incl. 8 % employee SSC, excl. church tax) = **56 %** of wage. ([en.wikipedia.org][8])
  111.  
  112. 1. **Employee SSC**: 8 % × 131 631.87 = €10 530.55
  113. 2. **Income Tax** (including municipal, labor market, etc.): 48 % × 131 631.87 = €63 182.50
  114. 3. **Net Take-Home**:
  115.  
  116. * 131 631.87 – (10 530.55 + 63 182.50) = **€57 918.82**
  117. 4. **Total Tax Burden**:
  118.  
  119. * 10 530.55 + 63 182.50 = **€73 713.05** (56 % of gross).
  120.  
  121. ---
  122.  
  123. ### **Norway**
  124.  
  125. * **Tax Wedge** on average single worker = **46.4 %** of labor cost (excl. employer SSC). ([en.wikipedia.org][8])
  126.  
  127. 1. **Total Taxes**: 0.464 × 131 631.87 = **€61 203.55**
  128. 2. **Net Take-Home**:
  129.  
  130. * 131 631.87 – 61 203.55 = **€70 428.32**
  131. 3. **Total Tax Burden**:
  132.  
  133. * **€61 203.55** → 46.4 %
  134.  
  135. ---
  136.  
  137. ### **Poland**
  138.  
  139. 1. **Exchange Rate** (4 .2578 PLN/€ as of 2 June 2025). ([ecb.europa.eu][9])
  140.  
  141. * Salary in PLN = 131 631.87 × 4.2578 = **PLN 560 462.18**.
  142. 2. **Employee SSC** (2024 rates; no ceiling up to PLN 234 720):
  143.  
  144. * Pension 9.76 % = 0.0976 × 560 462.18 = PLN 54 704.11
  145. * Disability 1.5 % = 0.015 × 560 462.18 = PLN 8 406.93
  146. * Sickness 2.45 % = 0.0245 × 560 462.18 = PLN 13 711.32
  147. * Health 9 % = 0.09 × 560 462.18 = PLN 50 441.60
  148. * **Total SSC** = PLN 127 263.96 → / 4.2578 ≈ **€29 893.60**. ([en.wikipedia.org][8], [ecb.europa.eu][9])
  149. 3. **Taxable Income**:
  150.  
  151. * Base = 560 462.18 – (54 704.11 + 8 406.93 + 13 711.32) = PLN 483 639.82
  152. 4. **PIT** (2024 brackets):
  153.  
  154. * 0 – 120 000 PLN @ 12 % = PLN 14 400
  155. * ≥ 120 000 → (483 639.82 – 120 000) @ 32 % = PLN 116 364.74
  156. * **Brut Tax** = 14 400 + 116 364.74 = PLN 130 764.74
  157. * **Deduction** (7.75 % of gross): 0.0775 × 560 462.18 = PLN 43 393.80
  158. * **Net PIT** = 130 764.74 – 43 393.80 = PLN 87 370.94 → / 4.2578 ≈ **€20 509.06**. ([en.wikipedia.org][8], [ecb.europa.eu][9])
  159. 5. **Net Take-Home**:
  160.  
  161. * \= 131 631.87 – (29 893.60 + 20 509.06) = **€81 229.21**
  162. 6. **Total Tax Burden**:
  163.  
  164. * \= 29 893.60 + 20 509.06 = **€50 402.66** → **38.3 %** of gross
  165.  
  166. ---
  167.  
  168. ### **Spain**
  169.  
  170. 1. **Employee SSC** (2024/25 rates):
  171.  
  172. * **6.35 %** (general SSC) + 4.7 % (pension) + 1.55 % (unemployment) + 0.10 % (training) = **12.7 %**. ([en.wikipedia.org][8])
  173. * SSC = 0.127 × 131 631.87 = **€16 703.88**
  174. 2. **Taxable Income**:
  175.  
  176. * \= 131 631.87 – 16 703.88 = **€114 927.99**
  177. 3. **Income Tax (IRPF)** (2024 state brackets; no region):
  178.  
  179. * 0 – 12 450 @ 19 % = €2 365.50
  180. * 12 450 – 20 200 = 7 750 @ 24 % = €1 860.00
  181. * 20 200 – 35 200 = 15 000 @ 30 % = €4 500.00
  182. * 35 200 – 60 000 = 24 800 @ 37 % = €9 176.00
  183. * 60 000 – 114 927.99 = 54 927.99 @ 45 % = €24 717.60
  184. * **Total IRPF** = 2 365.50 + 1 860.00 + 4 500.00 + 9 176.00 + 24 717.60 = **€42 619.10**. ([bancosantander.es][10], [nimextranjeria.com][11])
  185. 4. **Net Take-Home**:
  186.  
  187. * \= 131 631.87 – (16 703.88 + 42 619.10) = **€72 308.89**
  188. 5. **Total Tax Burden**:
  189.  
  190. * \= 16 703.88 + 42 619.10 = **€59 322.98** → **45.1 %** of gross
  191.  
  192. ---
  193.  
  194. ### **Italy**
  195.  
  196. 1. **Employee SSC** (2025 rates, INPS; typical non-executive):
  197.  
  198. * 9.19 % on income up to €46 630 (INPS)
  199. * 10.19 % on income from €46 631 – €101 427 (max)
  200.  
  201. ```
  202. 0.0919 × 46 630 = €4 285.45
  203. 0.1019 × (101 427 – 46 630) = 0.1019 × 54 797 = €5 580.98
  204. Total SSC ≈ €9 866.43
  205. ```
  206.  
  207. ([en.wikipedia.org][12], [taxsummaries.pwc.com][13])
  208. 2. **Taxable Income**:
  209.  
  210. * \= 131 631.87 – 9 866.43 = **€121 765.44**
  211. 3. **Income Tax** (2024/25 brackets):
  212.  
  213. * 0 – 15 000 @ 23 % = €3 450.00
  214. * 15 000 – 28 000 @ 25 % = €3 250.00
  215. * 28 000 – 50 000 @ 35 % = €7 700.00
  216. * 50 000 – 121 765.44 @ 43 % = €30 839.13
  217. * **Total IRPEF** = 3 450 + 3 250 + 7 700 + 30 839.13 = **€45 239.13**. ([en.wikipedia.org][12])
  218. 4. **Net Take-Home**:
  219.  
  220. * \= 131 631.87 – (9 866.43 + 45 239.13) = **€76 526.31**
  221. 5. **Total Tax Burden**:
  222.  
  223. * \= 9 866.43 + 45 239.13 = **€55 105.56** → **41.9 %**
  224.  
  225. ---
  226.  
  227. ### **Bulgaria**
  228.  
  229. 1. **Employee SSC** (2024/25 rates):
  230.  
  231. * **13.78 %** of gross (pension 8.78 %, disease/maternity 1.4 %, unemployment 0.4 %, health 3.2 %). ([en.wikipedia.org][14], [oecd.org][15])
  232. * SSC = 0.1378 × 131 631.87 = **€18 138.87**
  233. 2. **Taxable Income**:
  234.  
  235. * \= 131 631.87 – 18 138.87 = **€113 493.00**
  236. 3. **Income Tax**:
  237.  
  238. * Flat 10 % on taxable → 0.10 × 113 493.00 = **€11 349.30** ([en.wikipedia.org][14])
  239. 4. **Net Take-Home**:
  240.  
  241. * \= 131 631.87 – (18 138.87 + 11 349.30) = **€102 143.70**
  242. 5. **Total Tax Burden**:
  243.  
  244. * \= 18 138.87 + 11 349.30 = **€29 488.17** → **22.4 %**
  245.  
  246. ---
  247.  
  248. ## **Summary Table**
  249.  
  250. | Country | Gross (€) | SSC (€) | Income Tax (€) | **Net (€)** | **Total Tax (€)** | **Total Tax %** |
  251. | -------- | ---------- | --------------- | --------------- | -------------- | ----------------- | --------------- |
  252. | France | 131 631.87 | 28 958.00 | 33 565.75 | **69 108.12** | 62 523.75 | 47.5 % |
  253. | Germany | 131 631.87 | 14 499.34 | 37 121.20 | **80 011.33** | 51 620.54 | 39.2 % |
  254. | Austria | 131 631.87 | 10 828.51 | 45 312.09 | **75 491.27** | 56 140.60 | 42.7 % |
  255. | Denmark | 131 631.87 | 10 530.55 | 63 182.50 | **57 918.82** | 73 713.05 | 56.0 % |
  256. | Norway | 131 631.87 | (incl in wedge) | (incl in wedge) | **70 428.32** | 61 203.55 | 46.4 % |
  257. | Poland | 131 631.87 | 29 893.60 | 20 509.06 | **81 229.21** | 50 402.66 | 38.3 % |
  258. | Spain | 131 631.87 | 16 703.88 | 42 619.10 | **72 308.89** | 59 322.98 | 45.1 % |
  259. | Italy | 131 631.87 | 9 866.43 | 45 239.13 | **76 526.31** | 55 105.56 | 41.9 % |
  260. | Bulgaria | 131 631.87 | 18 138.87 | 11 349.30 | **102 143.70** | 29 488.17 | 22.4 % |
  261.  
  262. ---
  263.  
  264. #### **Citations**
  265.  
  266. * **France**: SSC \~ 20–23 % (turn1search3); IR brackets (turn1search4; turn1search5).
  267. * **Germany**: SSC rates & ceilings (turn4search0); tax formula & brackets (turn3search3; turn5search0).
  268. * **Austria**: SSC rates (turn7search10); tax brackets (turn5search4).
  269. * **Denmark**: tax wedge incl. 8 % SSC (turn5search4).
  270. * **Norway**: tax wedge (turn5search4).
  271. * **Poland**: SSC & health deduction rules (turn5search4); EUR→PLN rate (turn8search1).
  272. * **Spain**: SSC rates (turn5search4); IRPF state scale (turn11search4; turn11search5).
  273. * **Italy**: SSC \~ 10 %; INPS ceiling (turn12search10; turn12search0); IRPEF brackets (turn12search10).
  274. * **Bulgaria**: SSC 13.78 % (turn13search7; turn13search5); flat 10 % PIT (turn13search7).
  275.  
  276. [1]: https://taxsummaries.pwc.com/france/individual/other-taxes?utm_source=chatgpt.com "France - Individual - Other taxes - Worldwide Tax Summaries"
  277. [2]: https://tradingeconomics.com/france/social-security-rate-for-employees?utm_source=chatgpt.com "France Social Security Rate For Employees - Trading Economics"
  278. [3]: https://ravio.com/blog/french-employment-and-labour-laws-a-comprehensive-guide?utm_source=chatgpt.com "Salaries in France: Employment laws and compensation trends"
  279. [4]: https://taxsummaries.pwc.com/germany/individual/other-taxes?utm_source=chatgpt.com "Germany - Individual - Other taxes - Worldwide Tax Summaries"
  280. [5]: https://en.wikipedia.org/wiki/Taxation_in_Germany?utm_source=chatgpt.com "Taxation in Germany"
  281. [6]: https://relocate.me/taxes/calculator/germany?utm_source=chatgpt.com "Net Salary and Tax Calculator for Germany - Relocate.me"
  282. [7]: https://en.wikipedia.org/wiki/Taxation_in_Austria?utm_source=chatgpt.com "Taxation in Austria"
  283. [8]: https://en.wikipedia.org/wiki/Tax_rates_in_Europe?utm_source=chatgpt.com "Tax rates in Europe"
  284. [9]: https://www.ecb.europa.eu/stats/policy_and_exchange_rates/euro_reference_exchange_rates/html/eurofxref-graph-pln.en.html?utm_source=chatgpt.com "Polish zloty (PLN) - European Central Bank"
  285. [10]: https://www.bancosantander.es/en/particulares/cuentas-tarjetas/cuentas-corrientes/calculadora-irpf?utm_source=chatgpt.com "Personal income tax calculator 2025 - Banco Santander"
  286. [11]: https://www.nimextranjeria.com/tax-brackets-in-spain/?utm_source=chatgpt.com "Understanding Spain's 2025 Tax Brackets: What You Need to Know"
  287. [12]: https://en.wikipedia.org/wiki/Taxation_in_Italy?utm_source=chatgpt.com "Taxation in Italy"
  288. [13]: https://taxsummaries.pwc.com/italy/individual/other-taxes?utm_source=chatgpt.com "Italy - Individual - Other taxes - Worldwide Tax Summaries"
  289. [14]: https://en.wikipedia.org/wiki/Taxation_in_Bulgaria?utm_source=chatgpt.com "Taxation in Bulgaria"
  290. [15]: https://www.oecd.org/content/dam/oecd/en/topics/policy-sub-issues/incomes-support-redistribution-and-work-incentives/TaxBEN-Bulgaria-latest.pdf?utm_source=chatgpt.com "[PDF] Tax and benefit policy descriptions for Bulgaria 2024 | OECD"
  291.  
Advertisement
Add Comment
Please, Sign In to add comment
Advertisement